EUR 0.45
(-2.68%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.57 Million | 21.04 Million | 95.78 Million | 277.2 Million | 11.17 Million | 12.36 Million |
Cost of Revenue | 7.84 Million | 15.29 Million | 66.1 Million | 66.07 Million | 4.02 Million | 4.61 Million |
Gross Profit | 3.73 Million | 5.74 Million | 29.67 Million | 211.12 Million | 7.15 Million | 7.75 Million |
Operating Expenses | 33.24 Million | 22.34 Million | 31.04 Million | 36.2 Million | 8.29 Million | 8.32 Million |
Selling, General and Administrative Expenses | 5.87 Million | 9.68 Million | 13.83 Million | 8.59 Million | 7.83 Million | 7.72 Million |
Research and Development Expenses | 3.22 Million | 5.04 Million | 4.81 Million | 1.63 Million | 385.3 Thousand | 366 Thousand |
Other Expenses | 24.14 Million | 7.61 Million | 12.39 Million | 25.97 Million | 76.88 Thousand | 5.32 Million |
Cost and Expenses | 41.09 Million | 37.64 Million | 97.14 Million | 102.28 Million | 12.31 Million | 12.93 Million |
Operating Income | -29.51 Million | -16.6 Million | -1.36 Million | 167.44 Million | -1.14 Million | -1.24 Million |
Interest Expense | 682 Thousand | 489 Thousand | 239 Thousand | 1.61 Million | 904.73 Thousand | 682 Thousand |
Income Tax Expense | -768 Thousand | 2.14 Million | -101 Thousand | 32.74 Million | -6834.66 | 28.84 Thousand |
Earnings before Tax | -28.56 Million | -20.05 Million | -9.82 Million | 165.17 Million | -3.34 Million | -1.87 Million |
Net Income | -28.29 Million | -22.2 Million | -9.72 Million | 132.42 Million | -3.33 Million | -4.27 Million |
Earnings Per Share Basic | -0.40 | -0.31 | -0.14 | 1.94 | -0.07 | -0.11 |
Earnings Per Share Diluted | -0.40 | -0.31 | -0.14 | 1.94 | -0.07 | -0.11 |
Weighted Average Shares Outstanding | 70.62 Million | 70.62 Million | 70.62 Million | 68.18 Million | 45.73 Million | 37.66 Million |
Weighted Average Shares Outstanding (Diluted) | 70.62 Million | 70.62 Million | 70.62 Million | 68.18 Million | 45.73 Million | 37.66 Million |
Gross Margin | 0.32 | 0.27 | 0.31 | 0.76 | 0.64 | 0.63 |
EBIT Margin | -1.58 | -0.48 | -0.01 | 0.61 | -0.13 | -0.06 |
Profit Margin | -2.44 | -1.06 | -0.10 | 0.48 | -0.30 | -0.35 |
EBITDA | -18.24 Million | -11.67 Million | -4.19 Million | 174.96 Million | -991.64 Thousand | -255 Thousand |
Earnings Before Tax Margin | -2.55 | -0.79 | -0.01 | 0.60 | -0.10 | -0.10 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 9.54 Million | 11.57 Million | 1.94 Million | 1.89 Million | 21.04 Million | 2.55 Million |
Cost of Revenue | 10.62 Million | 7.84 Million | 974.08 Thousand | 951.93 Thousand | 15.29 Million | 1.78 Million |
Gross Profit | -1.07 Million | 3.73 Million | 968.85 Thousand | 946.81 Thousand | 5.74 Million | 771.08 Thousand |
Operating Expenses | 12.02 Million | 21.89 Million | 5.79 Million | 5.66 Million | 22.34 Million | 8 Million |
Selling, General and Administrative Expenses | 9.72 Million | - | 4.12 Million | 4.02 Million | - | 4.2 Million |
Research and Development Expenses | 2.3 Million | - | 720.96 Thousand | 704.56 Thousand | - | 1 Million |
Other Expenses | - | - | - | - | 7.61 Million | - |
Cost and Expenses | 22.65 Million | 29.74 Million | 6.76 Million | 6.61 Million | 37.64 Million | 9.79 Million |
Operating Income | -13.1 Million | -29.51 Million | -3.8 Million | -3.72 Million | -16.6 Million | -4.22 Million |
Interest Expense | - | 682 Thousand | 201.99 Thousand | - | 489 Thousand | 382.45 Thousand |
Income Tax Expense | -688.1 Thousand | -768 Thousand | 101.24 Thousand | 98.94 Thousand | 2.14 Million | 2.36 Million |
Earnings before Tax | -23.46 Million | -28.56 Million | -4.83 Million | -4.72 Million | -20.05 Million | -7.32 Million |
Net Income | -23.1 Million | -28.29 Million | -4.73 Million | -4.62 Million | -22.2 Million | -9.68 Million |
Earnings Per Share Basic | -0.33 | - | -0.07 | -0.07 | - | -0.14 |
Earnings Per Share Diluted | -0.33 | - | -0.07 | -0.07 | - | -0.14 |
Weighted Average Shares Outstanding | 70.62 Million | 70.62 Million | 67.82 Million | 67.82 Million | 70.62 Million | 70.62 Million |
Weighted Average Shares Outstanding (Diluted) | 70.62 Million | 70.62 Million | 70.62 Million | 70.62 Million | 70.62 Million | 70.62 Million |
Gross Margin | -0.11 | 0.32 | 0.50 | 0.50 | 0.27 | 0.30 |
EBIT Margin | -1.01 | - | -1.70 | -1.70 | - | -1.39 |
Profit Margin | -2.42 | -2.44 | -2.44 | -2.44 | -1.06 | -3.79 |
EBITDA | -9.63 Million | - | -3.29 Million | -3.22 Million | - | -3.56 Million |
Earnings Before Tax Margin | -1.37 | -2.55 | -1.96 | -1.96 | -0.79 | -1.65 |
NKGNW
AGLX
603223
WIGAF
FSPORT
UBA