Novacyt S.A. (ALNOV.PA)
EUR 0.61
(-1.13%)
EUR 0.61
(-1.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | -24.99 Million | -13.72 Million | 15.68 Million | 102.97 Million | -916.69 Thousand | -1.12 Million |
| Net Income | -28.29 Million | -25.73 Million | -9.72 Million | 132.42 Million | -5.6 Million | -4.27 Million |
| Depreciation & Amortization | 9.64 Million | 7.91 Million | 7.88 Million | 8.19 Million | 1.54 Million | 1.32 Million |
| Deferred income taxes | - | -19.19 Thousand | - | -15.93 Million | - | - |
| Stock-based compensation | - | 19.19 Thousand | - | 15.93 Million | - | - |
| Change in working capital | -6.35 Million | -2.56 Million | 37.18 Million | -71.9 Million | 1.12 Million | 1.05 Million |
| Other non-cash items | 301 Thousand | 6.64 Million | -19.65 Million | 34.25 Million | 2.01 Million | 772.57 Thousand |
| Investing Cash Flow | -13.93 Million | -577 Thousand | -5.02 Million | -7.96 Million | -1.1 Million | -2.44 Million |
| Investments in PPE | -671 Thousand | -416 Thousand | -4.1 Million | -1.18 Million | -287.05 Thousand | -616.61 Thousand |
| Acquisitions | -15.42 Million | -787 Thousand | -943 Thousand | -6.85 Million | -844.93 Thousand | -1.83 Million |
| Investment purchases | - | - | - | - | - | 276.75 Thousand |
| Sales/Maturities of investments | - | - | - | - | - | 1802.97 |
| Other Investing Activities | 116 Thousand | 626 Thousand | 16 Thousand | 74 Thousand | 23.06 Thousand | -276.75 Thousand |
| Financing Cash Flow | -3.96 Million | -516 Thousand | -599 Thousand | -5.04 Million | 2.52 Million | 689.63 Thousand |
| Debt repayment | -2.35 Million | -567.86 Thousand | -724.77 Thousand | -5.31 Million | -2.95 Million | -2.3 Million |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | -47 Thousand | -13 Thousand | -29 Thousand | - | - | -1802.97 |
| Common Stock Issuance | - | - | - | 2.23 Million | 4271.66 | - |
| Other Financing Activities | -455 Thousand | 64.86 Thousand | 154.77 Thousand | -1.95 Million | 5.47 Million | 3 Million |
| Accounts receivables | 4.33 Million | 5.22 Million | 50.79 Million | -90.42 Million | 1.81 Million | 101 Thousand |
| Accounts payables | -14.57 Million | -5.22 Million | -50.79 Million | 90.42 Million | -1.81 Million | 1.46 Million |
| Inventory | 3.35 Million | 8.43 Million | 18.42 Million | -25.96 Million | 362.23 Thousand | -357.89 Thousand |
| Other working capital | -13.47 Million | -10.99 Million | 18.75 Million | -45.93 Million | 760.35 Thousand | 1.4 Million |
| Cash at beginning of period | 86.97 Million | 101.74 Million | 91.76 Million | 1.54 Million | 967.1 Thousand | 3.91 Million |
| Cash at end of period | 44.05 Million | 86.97 Million | 101.74 Million | 91.76 Million | 1.54 Million | 1.02 Million |
| Capital Expenditure | -671 Thousand | -416 Thousand | -4.1 Million | -1.18 Million | -287.05 Thousand | -616.61 Thousand |
| Effect of forex changes on cash | -26 Thousand | 49 Thousand | -82 Thousand | 252 Thousand | 80.3 Thousand | -14.42 Thousand |
| Net cash flow / Change in cash | -42.91 Million | -14.77 Million | 9.98 Million | 90.22 Million | 574.96 Thousand | -2.89 Million |
| Free Cash Flow | -25.66 Million | -14.14 Million | 11.58 Million | 101.79 Million | -1.2 Million | -1.73 Million |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | -8.84 Million | -8.84 Million | -9.97 Million | -28.29 Million | -9.97 Million | -4.17 Million |
| Depreciation & Amortization | -8.17 Million | -8.17 Million | 4.38 Million | 9.64 Million | 4.38 Million | 438.5 Thousand |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | 10.02 Million | 10.02 Million | 2.42 Million | -6.35 Million | 2.42 Million | 738 Thousand |
| Other non-cash items | 2.45 Million | 2.45 Million | -6.48 Million | 301 Thousand | -6.48 Million | 152 Thousand |
| Investing Cash Flow | -566.5 Thousand | -566.5 Thousand | -7.47 Million | -13.93 Million | -7.47 Million | 505 Thousand |
| Investments in PPE | -369 Thousand | -369 Thousand | -189.5 Thousand | -671 Thousand | -189.5 Thousand | -69 Thousand |
| Acquisitions | -449 Thousand | -449 Thousand | -7.71 Million | -15.42 Million | -7.71 Million | -1000.00 |
| Investment purchases | - | - | - | - | - | - |
| Sales/Maturities of investments | - | - | - | - | - | - |
| Other Investing Activities | 251.5 Thousand | 251.5 Thousand | 430.5 Thousand | 116 Thousand | 430.5 Thousand | 575 Thousand |
| Financing Cash Flow | -430.5 Thousand | -430.5 Thousand | -1.71 Million | -3.96 Million | -1.71 Million | -267 Thousand |
| Debt repayment | - | - | - | -2.35 Million | - | - |
| Dividends payments | - | - | - | - | - | - |
| Common Stock Repurchased | - | - | -7500.00 | -47 Thousand | -7500.00 | -16 Thousand |
| Common Stock Issuance | - | - | - | - | - | - |
| Other Financing Activities | -430.5 Thousand | -430.5 Thousand | -1.7 Million | -455 Thousand | -1.7 Million | -251 Thousand |
| Accounts receivables | 10.02 Million | 10.02 Million | 1.43 Million | 4.33 Million | 1.43 Million | 454 Thousand |
| Accounts payables | - | - | - | -14.57 Million | - | 865.03 Thousand |
| Inventory | 500.00 | 500.00 | 993 Thousand | 3.35 Million | 993 Thousand | 284 Thousand |
| Other working capital | - | - | - | - | - | -865.03 Thousand |
| Cash at beginning of period | - | - | 95.24 Million | 86.97 Million | - | 98.02 Million |
| Cash at end of period | -5.55 Million | -5.55 Million | 50.89 Million | 44.05 Million | -18.84 Million | 95.24 Million |
| Capital Expenditure | -369 Thousand | -369 Thousand | -189.5 Thousand | -671 Thousand | -189.5 Thousand | -69 Thousand |
| Effect of forex changes on cash | -17 Thousand | -17 Thousand | -1000.00 | -26 Thousand | -1000.00 | -12 Thousand |
| Net cash flow / Change in cash | -5.55 Million | -5.55 Million | -44.35 Million | -42.91 Million | -18.84 Million | -2.78 Million |
| Free Cash Flow | -4.91 Million | -4.91 Million | -9.83 Million | -25.66 Million | -9.83 Million | -2.91 Million |
NKGNW
AGLX
603223
WIGAF
FSPORT
UBA