USD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 25.11 Million | 7.73 Million | 2820.00 | 34 Thousand | 77 Thousand |
Cost of Revenue | -4.72 Million | -8.08 Million | -7.86 Million | 450 Thousand | 2.1 Million |
Gross Profit | 29.84 Million | 15.81 Million | 7.86 Million | -416 Thousand | -2.03 Million |
Operating Expenses | 46.39 Million | 29.65 Million | 15.97 Million | 4.21 Million | 2.85 Million |
Selling, General and Administrative Expenses | 38.17 Million | 26.99 Million | 12.87 Million | 2.54 Million | 2.37 Million |
Research and Development Expenses | - | 258.99 Thousand | - | - | - |
Other Expenses | 8.99 Million | - | - | - | - |
Cost and Expenses | 42.45 Million | 21.57 Million | 8.1 Million | 4.66 Million | 4.96 Million |
Operating Income | -17.33 Million | -14.04 Million | -8.17 Million | -4.63 Million | -4.88 Million |
Interest Expense | 2.7 Million | 1.51 Million | 50.07 Thousand | 8000.00 | 16 Thousand |
Income Tax Expense | - | 914.00 | 139.86 Thousand | -381.29 Thousand | -4.88 Million |
Earnings before Tax | -20.01 Million | -15.55 Million | -8.22 Million | -4.81 Million | -4.9 Million |
Net Income | -20.01 Million | -15.55 Million | -8.36 Million | -4.81 Million | -4.9 Million |
Earnings Per Share Basic | -0.54 | -2.00 | -1.45 | -0.84 | -0.85 |
Earnings Per Share Diluted | -0.54 | -2.00 | -1.45 | -0.84 | -0.85 |
Weighted Average Shares Outstanding | 37.27 Million | 7.79 Million | 5.75 Million | 5.75 Million | 5.75 Million |
Weighted Average Shares Outstanding (Diluted) | 37.27 Million | 7.79 Million | 5.75 Million | 5.75 Million | 5.75 Million |
Gross Margin | 1.19 | 2.04 | 2790.73 | -12.24 | -26.36 |
EBIT Margin | -0.26 | -1.47 | -2895.87 | -141.47 | -63.47 |
Profit Margin | -0.80 | -2.01 | -2964.80 | -141.71 | -63.68 |
EBITDA | -6.63 Million | -11.37 Million | -8.16 Million | - | - |
Earnings Before Tax Margin | -0.69 | -1.81 | -2897.45 | -136.32 | -63.47 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.19 Million | 3.65 Million | 24.34 Million | 5.99 Million | 3.97 Million | 6.4 Million |
Cost of Revenue | 8.52 Million | -1.53 Million | 42.37 Million | 9.26 Million | -4.9 Million | 10.71 Million |
Gross Profit | -3.32 Million | 5.19 Million | -18.02 Million | -3.27 Million | 8.88 Million | -4.31 Million |
Operating Expenses | 8.11 Million | 8.15 Million | 47.17 Million | 12.43 Million | 12.01 Million | 12.62 Million |
Selling, General and Administrative Expenses | 5.71 Million | 6.45 Million | - | 7.16 Million | 9.25 Million | -5.09 Million |
Research and Development Expenses | - | - | - | 979.58 Thousand | - | - |
Other Expenses | 2.00 | - | 1.00 | -4.00 | - | - |
Cost and Expenses | 8.52 Million | 6.61 Million | 42.37 Million | 9.26 Million | 7.11 Million | 12.62 Million |
Operating Income | -3.32 Million | -2.96 Million | -18.02 Million | -3.27 Million | -3.13 Million | -4.35 Million |
Interest Expense | 148.89 Thousand | 257.39 Thousand | 2.7 Million | 757.04 Thousand | 439.64 Thousand | 436.99 Thousand |
Income Tax Expense | 3.00 | 50.00 | 4.00 | -2.00 | 14.00 | -2.44 Million |
Earnings before Tax | -3.09 Million | -3.21 Million | -20.01 Million | -5.27 Million | -3.57 Million | -4.78 Million |
Net Income | -3.09 Million | -3.21 Million | -20.01 Million | -5.27 Million | -3.57 Million | -4.78 Million |
Earnings Per Share Basic | -0.08 | -0.09 | - | -0.14 | -0.11 | -0.29 |
Earnings Per Share Diluted | -0.08 | -0.08 | - | -0.14 | -0.11 | -0.29 |
Weighted Average Shares Outstanding | 37.27 Million | 37.27 Million | 37.27 Million | 37.27 Million | 32.89 Million | 16.64 Million |
Weighted Average Shares Outstanding (Diluted) | 37.27 Million | 37.97 Million | 37.97 Million | 37.27 Million | 32.89 Million | 16.64 Million |
Gross Margin | -0.64 | 1.42 | -0.74 | -0.55 | 2.23 | -0.67 |
EBIT Margin | -0.11 | -0.07 | - | -0.10 | -0.10 | -0.68 |
Profit Margin | -0.60 | -0.88 | -0.82 | -0.88 | -0.90 | -0.75 |
EBITDA | -546.66 Thousand | -258.45 Thousand | - | -596.38 Thousand | -410.09 Thousand | -4.35 Million |
Earnings Before Tax Margin | -0.64 | -0.81 | -0.74 | -0.55 | -0.79 | -0.68 |
FSPORT
UBA
ALNOV
CVHSY
RIDDHI
YMHRE