EUR 2.62
(0.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.17 Million | 12.32 Million | 8.46 Million | 8.05 Million | 4.53 Million | 2.56 Million |
Cost of Revenue | 217.87 Thousand | 160.14 Thousand | 116.73 Thousand | 203.65 Thousand | - | -498.52 Thousand |
Gross Profit | 21.95 Million | 12.16 Million | 8.35 Million | 7.85 Million | 4.53 Million | 3.06 Million |
Operating Expenses | 19.53 Million | 11.37 Million | 8.59 Million | 7.66 Million | -18.99 Million | 2 Million |
Selling, General and Administrative Expenses | 10.75 Million | 2.03 Million | 1.35 Million | 1.12 Million | 6.41 Million | 813.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.78 Million | - | - | - | -25.4 Million | - |
Cost and Expenses | 19.53 Million | 11.53 Million | 8.7 Million | 7.86 Million | -18.99 Million | 1.5 Million |
Operating Income | 2.63 Million | 14.07 Million | 10.77 Million | -13.99 Million | 23.53 Million | 649.1 Thousand |
Interest Expense | 5.52 Million | 1.69 Million | 1.17 Million | 914.2 Thousand | 666.33 Thousand | 719.76 Thousand |
Income Tax Expense | - | 1.37 Million | 1.59 Million | 1.4 Million | 33.53 Thousand | 231.53 Thousand |
Earnings before Tax | -2.92 Million | 11.78 Million | 9.47 Million | -14.99 Million | 22.81 Million | 244.23 Thousand |
Net Income | -2.92 Million | 11.78 Million | 9.47 Million | -14.99 Million | 22.78 Million | 13.96 Thousand |
Earnings Per Share Basic | -0.03 | 0.12 | 0.15 | -0.29 | 0.44 | 0.00 |
Earnings Per Share Diluted | -0.03 | 0.12 | 0.15 | -0.29 | 0.44 | 0.00 |
Weighted Average Shares Outstanding | 115.79 Million | 100.06 Million | 63.86 Million | 51.71 Million | 51.93 Million | 50 Million |
Weighted Average Shares Outstanding (Diluted) | 115.79 Million | 100.06 Million | 63.86 Million | 51.71 Million | 51.93 Million | 50 Million |
Gross Margin | 0.99 | 0.99 | 0.99 | 0.97 | 1.00 | 1.19 |
EBIT Margin | 0.15 | 1.32 | 1.54 | -1.48 | 5.18 | 0.75 |
Profit Margin | -0.13 | 0.96 | 1.12 | -1.86 | 5.02 | 0.01 |
EBITDA | 3.39 Million | 14.33 Million | 11.31 Million | -13.4 Million | 23.57 Million | 1.92 Million |
Earnings Before Tax Margin | 0.12 | 1.14 | 1.27 | -1.74 | 5.18 | 0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.11 Million | 6.11 Million | 22.17 Million | 6.12 Million | 6.12 Million | 4.96 Million |
Cost of Revenue | - | - | 217.87 Thousand | - | - | - |
Gross Profit | 6.11 Million | 6.11 Million | 21.95 Million | 6.12 Million | 6.12 Million | 4.96 Million |
Operating Expenses | 2.4 Million | 2.4 Million | 13.31 Million | 8.51 Million | 8.51 Million | 2.72 Million |
Selling, General and Administrative Expenses | 3.92 Million | 3.92 Million | - | 2.65 Million | 2.65 Million | 2.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.52 Million | -1.52 Million | - | 5.85 Million | 5.85 Million | - |
Cost and Expenses | 2.4 Million | 2.4 Million | 13.53 Million | 8.51 Million | 8.51 Million | 2.72 Million |
Operating Income | 3.71 Million | 3.71 Million | 2.63 Million | -2.39 Million | -2.39 Million | 2.24 Million |
Interest Expense | - | - | 5.52 Million | - | - | - |
Income Tax Expense | - | - | 1.72 Million | - | - | - |
Earnings before Tax | 1.03 Million | 1.03 Million | -2.92 Million | -4.19 Million | -4.19 Million | 2.73 Million |
Net Income | 1.03 Million | 1.03 Million | -2.92 Million | -4.19 Million | -4.19 Million | 2.73 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | -0.04 | -0.04 | 0.02 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | -0.04 | -0.04 | 0.02 |
Weighted Average Shares Outstanding | 115.74 Million | 115.74 Million | 100.06 Million | 115.78 Million | 115.78 Million | 115.8 Million |
Weighted Average Shares Outstanding (Diluted) | 115.74 Million | 115.74 Million | 115.79 Million | 115.78 Million | 115.78 Million | 115.79 Million |
Gross Margin | 1.00 | 1.00 | 0.99 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.61 | 0.61 | - | -0.39 | -0.39 | 0.45 |
Profit Margin | 0.17 | 0.17 | -0.13 | -0.69 | -0.69 | 0.55 |
EBITDA | 3.71 Million | 3.71 Million | - | -2.39 Million | -2.39 Million | 2.24 Million |
Earnings Before Tax Margin | 0.61 | 0.61 | 0.12 | -0.39 | -0.39 | 0.45 |
WIGAF
FSPORT
UBA
4018
CVHSY
RIDDHI