Mercari, Inc. (4385.T)
JPY 2294.0
(2.41%)
JPY 2294.0
(2.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 187.4 Billion | 172.06 Billion | 147.04 Billion | 106.11 Billion | 76.27 Billion | 51.68 Billion |
| Cost of Revenue | 57.67 Billion | 57.63 Billion | 51.9 Billion | 24.31 Billion | 20.66 Billion | 12.86 Billion |
| Gross Profit | 129.73 Billion | 114.42 Billion | 95.14 Billion | 81.8 Billion | 55.61 Billion | 38.81 Billion |
| Operating Expenses | 110.86 Billion | 97.4 Billion | 98.85 Billion | 76.61 Billion | 74.92 Billion | 50.96 Billion |
| Selling, General and Administrative Expenses | 110.38 Billion | 96.36 Billion | 98.5 Billion | 75.81 Billion | 74.39 Billion | 50.09 Billion |
| Research and Development Expenses | 478 Million | 369 Million | 398 Million | 418 Million | 323 Million | 241 Million |
| Other Expenses | - | 186 Million | 58 Million | 135 Million | 80 Million | 25 Million |
| Cost and Expenses | 168.53 Billion | 155.04 Billion | 150.76 Billion | 100.92 Billion | 95.58 Billion | 63.83 Billion |
| Operating Income | 18.87 Billion | 17.02 Billion | -3.71 Billion | 5.18 Billion | -19.3 Billion | -12.14 Billion |
| Interest Expense | 488 Million | 182 Million | 129 Million | 232 Million | 248 Million | 78 Million |
| Income Tax Expense | 4.43 Billion | 3.47 Billion | 3.64 Billion | 6.34 Billion | 2.44 Billion | 1.19 Billion |
| Earnings before Tax | 17.88 Billion | 16.38 Billion | -3.99 Billion | 11.87 Billion | -20.51 Billion | -12.56 Billion |
| Net Income | 13.46 Billion | 13.07 Billion | -7.56 Billion | 5.72 Billion | -22.77 Billion | -13.76 Billion |
| Earnings Per Share Basic | 82.47 | 81.01 | -47.33 | 36.42 | -147.85 | -94.98 |
| Earnings Per Share Diluted | 79.01 | 77.36 | -47.33 | 35.15 | -147.85 | -94.98 |
| Weighted Average Shares Outstanding | 163.22 Million | 161.33 Million | 159.9 Million | 157.04 Million | 154.01 Million | 144.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 170.37 Million | 168.95 Million | 159.9 Million | 162.73 Million | 154.01 Million | 144.91 Million |
| Gross Margin | 0.69 | 0.67 | 0.65 | 0.77 | 0.73 | 0.75 |
| EBIT Margin | 0.11 | 0.11 | -0.02 | 0.06 | -0.23 | -0.21 |
| Profit Margin | 0.07 | 0.08 | -0.05 | 0.05 | -0.30 | -0.27 |
| EBITDA | 20.42 Billion | 19.63 Billion | -3.03 Billion | 13.06 Billion | -18.62 Billion | -11.42 Billion |
| Earnings Before Tax Margin | 0.10 | 0.10 | -0.03 | 0.05 | -0.25 | -0.24 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 44.92 Billion | 46.52 Billion | 187.4 Billion | 48.49 Billion | 48.11 Billion | 44.27 Billion |
| Cost of Revenue | 13.6 Billion | 14.65 Billion | 57.67 Billion | 14.73 Billion | 14.32 Billion | 13.96 Billion |
| Gross Profit | 31.32 Billion | 31.87 Billion | 129.73 Billion | 33.75 Billion | 33.79 Billion | 30.3 Billion |
| Operating Expenses | 27.22 Billion | 26.45 Billion | 110.86 Billion | 28.98 Billion | 29.82 Billion | 25.83 Billion |
| Selling, General and Administrative Expenses | 27.22 Billion | 26.45 Billion | - | 28.87 Billion | 29.7 Billion | 25.59 Billion |
| Research and Development Expenses | - | 142 Million | - | 113 Million | 127 Million | 96 Million |
| Other Expenses | - | 739 Million | - | - | - | - |
| Cost and Expenses | 40.82 Billion | 41.1 Billion | 168.53 Billion | 43.72 Billion | 44.15 Billion | 39.79 Billion |
| Operating Income | 4.09 Billion | 5.42 Billion | 18.87 Billion | 4.76 Billion | 3.96 Billion | 4.47 Billion |
| Interest Expense | 121 Million | 120 Million | 488 Million | 142 Million | 115 Million | 117 Million |
| Income Tax Expense | 2.54 Billion | 83 Million | 4.43 Billion | 838 Million | 1.74 Billion | 1.76 Billion |
| Earnings before Tax | 5.58 Billion | 4.82 Billion | 17.88 Billion | 5.03 Billion | 3.44 Billion | 4.57 Billion |
| Net Income | 2.93 Billion | 4.7 Billion | 13.46 Billion | 3.24 Billion | 1.73 Billion | 2.81 Billion |
| Earnings Per Share Basic | 17.89 | 28.78 | - | 25.73 | 10.66 | 17.27 |
| Earnings Per Share Diluted | 17.44 | 27.61 | - | 24.66 | 10.21 | 16.54 |
| Weighted Average Shares Outstanding | 163.93 Million | 163.58 Million | 163.22 Million | 163.34 Million | 163.06 Million | 162.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 168.17 Million | 163.58 Million | 170.37 Million | 170.46 Million | 170.33 Million | 169.95 Million |
| Gross Margin | 0.70 | 0.69 | 0.69 | 0.70 | 0.70 | 0.68 |
| EBIT Margin | 0.14 | 0.13 | - | 0.11 | 0.09 | 0.12 |
| Profit Margin | 0.07 | 0.10 | 0.07 | 0.07 | 0.04 | 0.06 |
| EBITDA | 6.14 Billion | 5.87 Billion | - | 5.2 Billion | 4.52 Billion | 5.29 Billion |
| Earnings Before Tax Margin | 0.09 | 0.12 | 0.10 | 0.10 | 0.08 | 0.10 |
OPINL
OPNT
MRT
NKGNW
AGLX
603223