USD 2.96
(-7.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 20.02 Million | 24.98 Million | 16.99 Million | 9.76 Million |
Cost of Revenue | 24.6 Million | 26.98 Million | 16.4 Million | 9.51 Million |
Gross Profit | -4.57 Million | -1.99 Million | 598.13 Thousand | 244.83 Thousand |
Operating Expenses | 26.65 Million | 10.59 Million | 13.75 Million | 4.18 Million |
Selling, General and Administrative Expenses | 22.36 Million | 10.64 Million | 6.86 Million | 3.13 Million |
Research and Development Expenses | 1.95 Million | 1.87 Million | 1.03 Million | 541.24 Thousand |
Other Expenses | 2.33 Million | 175 Thousand | - | - |
Cost and Expenses | 50.63 Million | 37.57 Million | 30.15 Million | 13.7 Million |
Operating Income | -30.6 Million | -14.7 Million | -9.01 Million | -3.95 Million |
Interest Expense | 6.74 Million | 1.88 Million | 612.86 Thousand | 263.95 Thousand |
Income Tax Expense | - | - | 887.64 Thousand | 263.95 Thousand |
Earnings before Tax | -33.81 Million | -14.24 Million | -13.58 Million | -4.63 Million |
Net Income | -33.81 Million | -14.24 Million | -14.47 Million | -4.63 Million |
Earnings Per Share Basic | -0.67 | -0.32 | -0.42 | -0.10 |
Earnings Per Share Diluted | -0.67 | -0.32 | -0.42 | -0.10 |
Weighted Average Shares Outstanding | 50.57 Million | 44.11 Million | 34.24 Million | 48.57 Million |
Weighted Average Shares Outstanding (Diluted) | 50.57 Million | 44.11 Million | 34.24 Million | 48.57 Million |
Gross Margin | -0.23 | -0.08 | 0.04 | 0.03 |
EBIT Margin | -0.85 | -0.22 | -0.21 | 0.15 |
Profit Margin | -1.69 | -0.57 | -0.85 | -0.47 |
EBITDA | -16.99 Million | -3.21 Million | -3.54 Million | 1.43 Million |
Earnings Before Tax Margin | -1.53 | -0.59 | -0.53 | -0.40 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.2 Million | 4.2 Million | 5.27 Million | 20.02 Million | 5.27 Million | 4.74 Million |
Cost of Revenue | 4.94 Million | 4.94 Million | 5.49 Million | 23.97 Million | 5.49 Million | 6.49 Million |
Gross Profit | -738.88 Thousand | -738.88 Thousand | -225.41 Thousand | -3.94 Million | -225.41 Thousand | -1.74 Million |
Operating Expenses | 8.37 Million | 8.37 Million | 6.67 Million | 23.95 Million | 6.67 Million | 5.3 Million |
Selling, General and Administrative Expenses | 7.75 Million | 7.75 Million | 6.75 Million | - | 6.75 Million | 4.43 Million |
Research and Development Expenses | 305.65 Thousand | 305.65 Thousand | 227.17 Thousand | - | 227.17 Thousand | 750.24 Thousand |
Other Expenses | 307.32 Thousand | 307.32 Thousand | 1.77 Million | 846 Thousand | - | - |
Cost and Expenses | 13.31 Million | 13.31 Million | 12.17 Million | 47.93 Million | 12.17 Million | 11.79 Million |
Operating Income | -9.1 Million | -9.1 Million | -7.82 Million | -29.75 Million | -7.82 Million | -7.05 Million |
Interest Expense | - | - | 5.88 Million | 6.74 Million | - | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | -10.93 Million | -10.93 Million | -10.9 Million | -33.81 Million | -10.9 Million | -6 Million |
Net Income | -10.93 Million | -10.93 Million | -10.9 Million | -33.81 Million | -10.9 Million | -6 Million |
Earnings Per Share Basic | -0.19 | -0.19 | -0.16 | - | -0.16 | -0.17 |
Earnings Per Share Diluted | -0.19 | -0.19 | -0.16 | - | -0.16 | -0.17 |
Weighted Average Shares Outstanding | 57.81 Million | 57.81 Million | 66.6 Million | 50.57 Million | 66.6 Million | 34.54 Million |
Weighted Average Shares Outstanding (Diluted) | 57.81 Million | 57.81 Million | 66.6 Million | 50.57 Million | 66.6 Million | 34.54 Million |
Gross Margin | -0.18 | -0.18 | -0.04 | -0.20 | -0.04 | -0.37 |
EBIT Margin | -1.65 | -1.65 | -0.97 | - | -0.97 | -0.99 |
Profit Margin | -2.60 | -2.60 | -2.07 | -1.69 | -2.07 | -1.27 |
EBITDA | -6.92 Million | -6.92 Million | -5.14 Million | - | -5.14 Million | -4.71 Million |
Earnings Before Tax Margin | -2.17 | -2.17 | -1.48 | -1.49 | -1.48 | -1.49 |
ACHKF
ADK
WPL
4385
OPINL
OPNT