THB 0.08
(14.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 201.46 Million | 198.95 Million | 108.02 Million | 148.85 Million | 218.49 Million | 175.66 Million |
Cost of Revenue | 156.08 Million | 148.15 Million | 79.94 Million | 110.5 Million | 161.81 Million | 127.43 Million |
Gross Profit | 45.38 Million | 50.8 Million | 28.08 Million | 38.34 Million | 56.67 Million | 48.23 Million |
Operating Expenses | 81.43 Million | 111.72 Million | 89.93 Million | 113.68 Million | 126.28 Million | 111.62 Million |
Selling, General and Administrative Expenses | 96.61 Million | 121.99 Million | 99.74 Million | 121.39 Million | 137.48 Million | 118.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -15.17 Million | -10.27 Million | -9.8 Million | -7.71 Million | -11.2 Million | 8.48 Million |
Cost and Expenses | 237.52 Million | 259.87 Million | 169.87 Million | 224.19 Million | 288.1 Million | 239.05 Million |
Operating Income | -36.05 Million | -60.91 Million | -61.84 Million | -75.33 Million | -69.61 Million | -63.39 Million |
Interest Expense | 29.75 Million | 30.36 Million | 31.95 Million | 33.29 Million | 46.63 Million | 50.6 Million |
Income Tax Expense | - | 27.89 Million | 1.64 Million | 869.75 Thousand | 6.34 Million | 2.68 Million |
Earnings before Tax | -65.8 Million | -88.8 Million | -74.02 Million | -102.23 Million | -149.35 Million | -85.74 Million |
Net Income | -65.8 Million | -116.69 Million | -75.67 Million | -103.1 Million | -155.7 Million | -88.42 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.02 | -0.12 | -0.11 | -0.06 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.02 | -0.12 | -0.11 | -0.06 |
Weighted Average Shares Outstanding | 3.8 Billion | 3.61 Billion | 3.61 Billion | 859.21 Million | 1.38 Billion | 1.38 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.8 Billion | 3.61 Billion | 3.61 Billion | 859.21 Million | 1.38 Billion | 1.38 Billion |
Gross Margin | 0.23 | 0.26 | 0.26 | 0.26 | 0.26 | 0.27 |
EBIT Margin | -0.16 | -0.28 | -0.51 | -0.45 | -0.30 | -0.34 |
Profit Margin | -0.33 | -0.59 | -0.70 | -0.69 | -0.71 | -0.50 |
EBITDA | -33.2 Million | -53.65 Million | -35.01 Million | -60.41 Million | -98.35 Million | -30.73 Million |
Earnings Before Tax Margin | -0.18 | -0.31 | -0.57 | -0.51 | -0.32 | -0.36 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 18.67 Million | 20.3 Million | 34.27 Million | 201.46 Million | 52.24 Million | 69.23 Million |
Cost of Revenue | 16.66 Million | 13.27 Million | 29.89 Million | 156.08 Million | 41.2 Million | 54.38 Million |
Gross Profit | 2.01 Million | 7.02 Million | 4.37 Million | 45.38 Million | 11.03 Million | 14.84 Million |
Operating Expenses | 17.78 Million | 21.5 Million | 26.28 Million | 96.61 Million | 22.61 Million | 19.95 Million |
Selling, General and Administrative Expenses | 17.78 Million | 21.5 Million | 26.28 Million | - | 24.59 Million | 25.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.39 Million | - | - | - | - | - |
Cost and Expenses | 34.44 Million | 34.78 Million | 56.17 Million | 252.7 Million | 63.81 Million | 74.34 Million |
Operating Income | -15.77 Million | -14.48 Million | -21.9 Million | -51.23 Million | -11.07 Million | -4.7 Million |
Interest Expense | 7.39 Million | 7.39 Million | 7.49 Million | 29.75 Million | 7.49 Million | 7.41 Million |
Income Tax Expense | 6105.13 | 3.00 | 2.00 | -3.00 | 7.49 Million | 7.41 Million |
Earnings before Tax | -24.56 Million | -49.63 Million | -25.55 Million | -65.8 Million | -18.57 Million | -12.11 Million |
Net Income | -24.57 Million | -49.63 Million | -25.55 Million | -65.8 Million | -18.57 Million | -12.11 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 4.54 Billion | 4.54 Billion | 4.54 Billion | 4.54 Billion | 3.61 Billion | 3.61 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.54 Billion | 4.54 Billion | 4.54 Billion | 4.54 Billion | 3.61 Billion | 3.61 Billion |
Gross Margin | 0.11 | 0.35 | 0.13 | 0.23 | 0.21 | 0.21 |
EBIT Margin | -0.83 | -0.70 | -0.62 | - | -0.21 | -0.06 |
Profit Margin | -1.32 | -2.44 | -0.75 | -0.33 | -0.36 | -0.18 |
EBITDA | -15.43 Million | -14.11 Million | -21.21 Million | - | -10.88 Million | -4.43 Million |
Earnings Before Tax Margin | -0.84 | -0.71 | -0.64 | -0.25 | -0.21 | -0.07 |
2307
GOPAL
2664
AV-B
SHILPAMED
VFRM