Gopal Snacks Limited (GOPAL.NS)
INR 396.95
(-0.92%)
INR 396.95
(-0.92%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 14.02 Billion | 13.94 Billion | 13.51 Billion | 11.28 Billion | 8.86 Billion |
| Cost of Revenue | 10.11 Billion | 9.98 Billion | 10.77 Billion | 9.29 Billion | 6.95 Billion |
| Gross Profit | 3.91 Billion | 3.95 Billion | 2.74 Billion | 1.99 Billion | 1.9 Billion |
| Operating Expenses | 1.12 Billion | 2.37 Billion | 2.11 Billion | 1.62 Billion | 1.24 Billion |
| Selling, General and Administrative Expenses | 1.12 Billion | 85.81 Million | 45.71 Million | 34.57 Million | 467.37 Million |
| Research and Development Expenses | - | - | - | - | 816.95 Thousand |
| Other Expenses | - | 38.85 Million | 35.5 Million | 5.32 Million | - |
| Cost and Expenses | 11.23 Billion | 12.35 Billion | 12.88 Billion | 10.91 Billion | 8.2 Billion |
| Operating Income | 2.78 Billion | 1.62 Billion | 666 Million | 376.29 Million | 661.71 Million |
| Interest Expense | 52.66 Million | 108.44 Million | 131.46 Million | 102.71 Million | - |
| Income Tax Expense | 322.28 Million | 394.79 Million | 125.18 Million | 53.75 Million | 140.33 Million |
| Earnings before Tax | 1.31 Billion | 1.51 Billion | 540.56 Million | 264.97 Million | 581.63 Million |
| Net Income | 995.68 Million | 1.12 Billion | 415.38 Million | 211.22 Million | 441.3 Million |
| Earnings Per Share Basic | 7.99 | 9.02 | 3.33 | 1.70 | 3.54 |
| Earnings Per Share Diluted | 7.99 | 9.02 | 3.33 | 1.70 | 3.54 |
| Weighted Average Shares Outstanding | 124.61 Million | 124.6 Million | 124.6 Million | 124.6 Million | 124.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.6 Million | 124.6 Million | 124.6 Million | 124.6 Million | 124.6 Million |
| Gross Margin | 0.28 | 0.28 | 0.20 | 0.18 | 0.22 |
| EBIT Margin | 0.12 | 0.14 | 0.07 | 0.05 | 0.10 |
| Profit Margin | 0.07 | 0.08 | 0.03 | 0.02 | 0.05 |
| EBITDA | 1.72 Billion | 2 Billion | 991.11 Million | 613.32 Million | 872.03 Million |
| Earnings Before Tax Margin | 0.20 | 0.12 | 0.05 | 0.03 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.98 Billion | 3.49 Billion | 14.02 Billion | 3.5 Billion | 3.67 Billion | 3.55 Billion |
| Cost of Revenue | 2.86 Billion | 2.51 Billion | 10.02 Billion | 2.58 Billion | 2.71 Billion | 2.57 Billion |
| Gross Profit | 1.12 Billion | 979.72 Million | 3.99 Billion | 929.06 Million | 965.14 Million | 986.31 Million |
| Operating Expenses | 743.62 Million | 651.76 Million | 2.67 Billion | 620.93 Million | 693.13 Million | 616.24 Million |
| Selling, General and Administrative Expenses | 415.15 Million | 295.23 Million | - | 275.91 Million | 262.57 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 743.62 Million | 18.47 Million | 44.11 Million | - | - | 7.11 Million |
| Cost and Expenses | 3.6 Billion | 3.16 Billion | 12.69 Billion | 3.2 Billion | 3.4 Billion | 3.18 Billion |
| Operating Income | 384.71 Million | 327.96 Million | 1.37 Billion | 293.91 Million | 259.89 Million | 376.24 Million |
| Interest Expense | 8.26 Million | 16.42 Million | 52.66 Million | - | - | 14.07 Million |
| Income Tax Expense | 99.44 Million | 87.01 Million | 322.28 Million | 41.58 Million | 86.56 Million | 90.11 Million |
| Earnings before Tax | 388.35 Million | 330.01 Million | 1.31 Billion | 302.68 Million | 265.48 Million | 362.17 Million |
| Net Income | 288.91 Million | 243 Million | 995.68 Million | 261.1 Million | 178.92 Million | 272.06 Million |
| Earnings Per Share Basic | 2.32 | 1.95 | - | 2.10 | 1.44 | 2.19 |
| Earnings Per Share Diluted | 2.32 | 1.95 | - | 2.10 | 1.44 | 2.19 |
| Weighted Average Shares Outstanding | 124.53 Million | 124.61 Million | 124.61 Million | 124.33 Million | 124.25 Million | 124.42 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.53 Million | 124.61 Million | 124.61 Million | 124.33 Million | 124.25 Million | 124.42 Million |
| Gross Margin | 0.28 | 0.28 | 0.29 | 0.26 | 0.26 | 0.28 |
| EBIT Margin | 0.12 | 0.12 | - | 0.11 | 0.10 | 0.13 |
| Profit Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.08 |
| EBITDA | 479.61 Million | 427.3 Million | - | 382.74 Million | 351.71 Million | 462.04 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.10 | 0.08 | 0.07 | 0.11 |
2664
MGNT
1235
VFRM
KC
2307