USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 1.06 Million | 3.08 Million | 6.22 Million | 7.29 Million | 2.07 Million | 1.11 Million |
Cost of Revenue | 2.44 Million | 4.1 Million | 3.26 Million | 3.83 Million | 1.2 Million | 923.26 Thousand |
Gross Profit | -1.38 Million | -1.02 Million | 2.95 Million | 3.46 Million | 876.31 Thousand | 191.41 Thousand |
Operating Expenses | 4.08 Million | 6.3 Million | 10.42 Million | 14.59 Million | 5.28 Million | 1.52 Million |
Selling, General and Administrative Expenses | 4.08 Million | 6.3 Million | 10.42 Million | 14.59 Million | 5.28 Million | 1.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.52 Million | 10.4 Million | 13.68 Million | 18.42 Million | 6.48 Million | 2.44 Million |
Operating Income | -5.46 Million | -7.32 Million | -7.46 Million | -11.12 Million | -4.4 Million | -1.33 Million |
Interest Expense | 485.73 Thousand | 152.29 Thousand | 129.56 Thousand | 18.16 Thousand | 28.46 Thousand | 41.77 Thousand |
Income Tax Expense | - | 152.29 Thousand | 129.56 Thousand | 18.16 Thousand | -598.91 Thousand | 1.07 Million |
Earnings before Tax | -5.14 Million | -7.06 Million | -7.59 Million | -11.14 Million | -3.83 Million | -2.45 Million |
Net Income | -5.54 Million | -7.22 Million | -7.72 Million | -11.16 Million | -3.83 Million | -2.45 Million |
Earnings Per Share Basic | -0.13 | -0.17 | -0.18 | -0.32 | -0.19 | -0.17 |
Earnings Per Share Diluted | -0.13 | -0.17 | -0.18 | -0.32 | -0.19 | -0.17 |
Weighted Average Shares Outstanding | 41.62 Million | 43.37 Million | 42.58 Million | 34.71 Million | 19.74 Million | 14.66 Million |
Weighted Average Shares Outstanding (Diluted) | 41.62 Million | 43.37 Million | 42.58 Million | 34.71 Million | 19.74 Million | 14.66 Million |
Gross Margin | -1.30 | -0.33 | 0.48 | 0.47 | 0.42 | 0.17 |
EBIT Margin | -3.95 | -2.22 | -1.08 | -1.46 | -1.99 | -0.99 |
Profit Margin | -5.21 | -2.34 | -1.24 | -1.53 | -1.84 | -2.20 |
EBITDA | -4.19 Million | -6.41 Million | -6.95 Million | -10.64 Million | -3.53 Million | -2.17 Million |
Earnings Before Tax Margin | -5.14 | -2.38 | -1.20 | -1.53 | -2.12 | -1.20 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 235.94 Thousand | 169.86 Thousand | 209.78 Thousand | 115.05 Thousand | 1.06 Million | 100.2 Thousand |
Cost of Revenue | 183.22 Thousand | 556.53 Thousand | 160.31 Thousand | 1.43 Million | 2.44 Million | 363.97 Thousand |
Gross Profit | 52.72 Thousand | -386.67 Thousand | 49.47 Thousand | -1.32 Million | -1.38 Million | -263.77 Thousand |
Operating Expenses | 892.45 Thousand | 801.55 Thousand | 799.35 Thousand | 798.35 Thousand | 4.08 Million | 560.03 Thousand |
Selling, General and Administrative Expenses | 892.45 Thousand | 801.55 Thousand | 799.35 Thousand | 798.35 Thousand | - | 560.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.07 Million | 1.35 Million | 959.66 Thousand | 2.23 Million | 6.52 Million | 924.01 Thousand |
Operating Income | -839.73 Thousand | -1.18 Million | -749.88 Thousand | -2.12 Million | -5.46 Million | -823.8 Thousand |
Interest Expense | 353.85 Thousand | 210.65 Thousand | 162.89 Thousand | 153.64 Thousand | 485.73 Thousand | 134.56 Thousand |
Income Tax Expense | 100.82 Thousand | 210.65 Thousand | 322.22 Thousand | 716.23 Thousand | -806.31 Thousand | 134.56 Thousand |
Earnings before Tax | -1.13 Million | -1.42 Million | -921.23 Thousand | -2.27 Million | -5.14 Million | -979.23 Thousand |
Net Income | -1.13 Million | -1.42 Million | -1.24 Million | -2.99 Million | -4.33 Million | -979.23 Thousand |
Earnings Per Share Basic | -0.01 | -0.03 | -0.03 | -0.07 | - | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.03 | -0.07 | - | -0.02 |
Weighted Average Shares Outstanding | 89.46 Million | 41.62 Million | 41.62 Million | 41.62 Million | 41.62 Million | 41.62 Million |
Weighted Average Shares Outstanding (Diluted) | 89.46 Million | 41.62 Million | 41.62 Million | 41.62 Million | 41.62 Million | 41.62 Million |
Gross Margin | 0.22 | -2.28 | 0.24 | -11.50 | -1.30 | -2.63 |
EBIT Margin | -3.36 | -6.68 | -3.33 | -17.51 | - | -7.09 |
Profit Margin | -4.81 | -8.36 | -5.93 | -26.00 | -4.08 | -9.77 |
EBITDA | -791.67 Thousand | -1.13 Million | -699.5 Thousand | -2.01 Million | - | -710.06 Thousand |
Earnings Before Tax Margin | -3.56 | -7.00 | -3.57 | -18.44 | -5.14 | -8.22 |
KC
2307
GOPAL
BOVNF
AV-B
SHILPAMED