GBp 133.25
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.57 Billion | 23.08 Billion | 31.98 Billion | 31.07 Billion | 66.38 Billion | 22.27 Billion |
Cost of Revenue | -12.52 Billion | - | - | - | - | - |
Gross Profit | 34.09 Billion | 23.08 Billion | 31.98 Billion | 31.07 Billion | 66.38 Billion | 22.27 Billion |
Operating Expenses | 33.06 Billion | 49.18 Billion | 5.54 Billion | 5.4 Billion | 7.06 Billion | 20.12 Billion |
Selling, General and Administrative Expenses | - | 20 Million | 13 Million | 17 Million | 23 Million | 22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 33.06 Billion | -49.18 Billion | -5.54 Billion | -5.4 Billion | -7.06 Billion | -4.53 Billion |
Cost and Expenses | 33.06 Billion | -24.61 Billion | -31.81 Billion | -28.16 Billion | -62.31 Billion | 20.12 Billion |
Operating Income | 1.03 Billion | -1.62 Billion | 97 Million | 2.88 Billion | 4.47 Billion | 1.34 Billion |
Interest Expense | 479 Million | 450 Million | 488 Million | 530 Million | 535 Million | 543 Million |
Income Tax Expense | 584 Million | -1.24 Billion | 465 Million | 346 Million | 1.2 Billion | 35 Million |
Earnings before Tax | 1.69 Billion | -2.37 Billion | 655 Million | 1.81 Billion | 3.72 Billion | 1.65 Billion |
Net Income | 1.08 Billion | -1.17 Billion | 416 Million | 2.05 Billion | 2.54 Billion | 1.56 Billion |
Earnings Per Share Basic | 0.38 | -0.34 | 0.12 | 0.59 | 0.84 | 0.45 |
Earnings Per Share Diluted | 0.37 | -0.34 | 0.12 | 0.59 | 0.84 | 0.45 |
Weighted Average Shares Outstanding | 2.74 Billion | 3.47 Billion | 3.47 Billion | 3.47 Billion | 3.47 Billion | 3.47 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.77 Billion | 3.47 Billion | 3.47 Billion | 3.47 Billion | 3.47 Billion | 3.47 Billion |
Gross Margin | 1.58 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.11 | 0.07 | 0.02 | -0.04 | -0.01 | 0.01 |
Profit Margin | 0.05 | -0.05 | 0.01 | 0.07 | 0.04 | 0.07 |
EBITDA | 2.42 Billion | -2.73 Billion | 1.36 Billion | 2.61 Billion | 4.55 Billion | 2.33 Billion |
Earnings Before Tax Margin | 0.05 | -0.07 | 0.00 | 0.09 | 0.07 | 0.06 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 10.84 Billion | 26.86 Billion | 34.09 Billion | 14.46 Billion | 23.08 Billion | 1.6 Billion |
Cost of Revenue | -10.94 Billion | 6.75 Billion | - | -170 Million | - | - |
Gross Profit | 21.78 Billion | 20.1 Billion | 34.09 Billion | 14.63 Billion | 23.08 Billion | 1.6 Billion |
Operating Expenses | 1.76 Billion | 7.8 Billion | 1.46 Billion | 1.65 Billion | 49.18 Billion | 2.8 Billion |
Selling, General and Administrative Expenses | - | 12 Million | - | 13 Million | - | 12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.76 Billion | -7.8 Billion | -1.46 Billion | -1.65 Billion | -49.18 Billion | -2.8 Billion |
Cost and Expenses | -20.92 Billion | -25.45 Billion | -32 Billion | -13.77 Billion | -24.61 Billion | -2.24 Billion |
Operating Income | 10.84 Billion | 2.16 Billion | -126 Million | 359 Million | -1.62 Billion | -1.02 Billion |
Interest Expense | 263 Million | 226 Million | 479 Million | 253 Million | 450 Million | 235 Million |
Income Tax Expense | 324 Million | 465 Million | 584 Million | 119 Million | -1.24 Billion | -506 Million |
Earnings before Tax | 978 Million | 1.22 Billion | 1.76 Billion | 533 Million | -2.37 Billion | -950 Million |
Net Income | 643 Million | 702 Million | 1.08 Billion | 349 Million | -1.17 Billion | -533 Million |
Earnings Per Share Basic | 0.23 | 0.26 | - | 0.12 | - | -0.19 |
Earnings Per Share Diluted | 0.23 | 0.26 | - | 0.12 | - | -0.19 |
Weighted Average Shares Outstanding | 2.84 Billion | 2.71 Billion | 3.47 Billion | 2.76 Billion | 3.47 Billion | 2.78 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.73 Billion | 2.71 Billion | 3.47 Billion | 2.79 Billion | 3.47 Billion | 2.78 Billion |
Gross Margin | 2.01 | 0.75 | 1.00 | 1.01 | 1.00 | 1.00 |
EBIT Margin | 0.02 | -0.04 | - | 0.01 | - | 0.47 |
Profit Margin | 0.06 | 0.03 | 0.03 | 0.02 | -0.05 | -0.33 |
EBITDA | 220 Million | -1 Billion | - | 100 Million | - | 755 Million |
Earnings Before Tax Margin | 1.00 | 0.08 | -0.00 | 0.02 | -0.07 | -0.64 |
SHILPAMED
VFRM
KC
IDIA
AL-PA
BOVNF