USD 0.0
(-0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 6.79 Million | 8.59 Million | 12.4 Million | 14.21 Million | 7.01 Million | 5.21 Million |
Total Current Assets | 3.53 Million | 4.04 Million | 6.65 Million | 8.82 Million | 3.03 Million | 1.57 Million |
Cash And Short Term Investments | 55.27 Thousand | 481.76 Thousand | 107.69 Thousand | 1.07 Million | 164.08 Thousand | 27.8 Thousand |
Cash and Cash Equivalents | 55.27 Thousand | 481.76 Thousand | 107.69 Thousand | 1.07 Million | 164.08 Thousand | 27.8 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 658.35 Thousand | 104.77 Thousand | 386.37 Thousand | 523.03 Thousand | 244.15 Thousand | 79.9 Thousand |
Inventory | 2.24 Million | 3.21 Million | 5.89 Million | 6.6 Million | 2.5 Million | 1.42 Million |
Other Current Assets | 1.2 Million | 243.27 Thousand | 270.55 Thousand | 622.92 Thousand | 116.4 Thousand | 42.09 Thousand |
Total Non-Current Assets | 3.26 Million | 4.55 Million | 5.75 Million | 5.39 Million | 3.98 Million | 3.63 Million |
Net PPE | 3.07 Million | 4.27 Million | 5.42 Million | 5.04 Million | 3.93 Million | 3.6 Million |
Good Will And Intangible Assets | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | - | - |
Long-Term Investments | -137 Thousand | -190 Thousand | - | -540 Thousand | - | - |
Tax Assets | 137 Thousand | 190 Thousand | - | 540 Thousand | - | - |
Other Non Current Assets | 136.2 Thousand | 228.61 Thousand | 271.21 Thousand | 292.19 Thousand | 48.03 Thousand | 23 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.4 Million | 3.77 Million | 4.76 Million | 2.02 Million | 934.73 Thousand | 2.1 Million |
Total Current Liabilities | 3.16 Million | 2.2 Million | 3.75 Million | 1.78 Million | 738.47 Thousand | 2 Million |
Account Payables | 1.24 Million | 1.42 Million | 2.02 Million | 1.56 Million | 189.43 Thousand | 245.08 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 353.33 Thousand | 411.97 Thousand | 1.28 Million | 148.04 Thousand | 313.35 Thousand | 1.58 Million |
Deferred Revenue | 422.91 Thousand | 4580.00 | 16.25 Thousand | - | 45.01 Thousand | - |
Other Current Liabilities | 1.14 Million | 369.24 Thousand | 428.45 Thousand | 70.06 Thousand | 190.67 Thousand | 176.13 Thousand |
Total Non Current Liabilities | 4.23 Million | 1.56 Million | 1 Million | 237.62 Thousand | 196.26 Thousand | 99.96 Thousand |
Long-Term Debt | 4.23 Million | 1.56 Million | 1 Million | 237.62 Thousand | 196.26 Thousand | 99.96 Thousand |
Deferred Revenue Non Current | 3.98 Million | 1.1 Million | - | -540 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -4.11 Million | -1.29 Million | - | 1.00 | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -606.27 Thousand | 4.82 Million | 7.64 Million | 12.19 Million | 6.07 Million | 3.1 Million |
Stock Holders Equity | -606.27 Thousand | 4.82 Million | 7.64 Million | 12.19 Million | 6.07 Million | 3.1 Million |
Common Stock | 41.62 Thousand | 41.62 Thousand | 45.78 Thousand | 165.44 Thousand | 111.5 Thousand | 59.89 Thousand |
Retained Earnings | -39.47 Million | -33.93 Million | -26.66 Million | -19.07 Million | -7.92 Million | -4.09 Million |
Accumulated other comprehensive income | - | - | - | - | -580.23 Thousand | - |
Common Stock Equity | -606.27 Thousand | 4.82 Million | 7.64 Million | 12.19 Million | 6.07 Million | 3.1 Million |
Capital Lease Obligation | 264.18 Thousand | 414.31 Thousand | 970.48 Thousand | 132.84 Thousand | - | - |
Total Investments | -137 Thousand | -190 Thousand | - | -540 Thousand | - | - |
Total Debt | 4.58 Million | 1.97 Million | 2.29 Million | 385.66 Thousand | 509.61 Thousand | 1.68 Million |
Net Debt | 4.53 Million | 1.49 Million | 2.18 Million | -690.87 Thousand | 345.53 Thousand | 1.65 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.31 Million | 5.46 Million | 6.34 Million | 6.79 Million | 6.79 Million | 8.34 Million |
Total Current Assets | 2.91 Million | 2.41 Million | 3.18 Million | 3.53 Million | 3.53 Million | 4.52 Million |
Cash And Short Term Investments | 58.78 Thousand | 119.91 Thousand | 364 Thousand | 55.27 Thousand | 55.27 Thousand | 124.74 Thousand |
Cash and Cash Equivalents | 58.78 Thousand | 119.91 Thousand | 364 Thousand | 55.27 Thousand | 55.27 Thousand | 124.74 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 64.34 Thousand | 59.56 Thousand | 73.36 Thousand | 658.35 Thousand | 658.35 Thousand | 783.19 Thousand |
Inventory | 2.29 Million | 1.68 Million | 2.14 Million | 2.24 Million | 2.24 Million | 3.5 Million |
Other Current Assets | 534.92 Thousand | 547.91 Thousand | 632.5 Thousand | 1.2 Million | 1.2 Million | 732.29 Thousand |
Total Non-Current Assets | 5.4 Million | 3.05 Million | 3.16 Million | 3.26 Million | 3.26 Million | 3.82 Million |
Net PPE | 2.7 Million | 2.88 Million | 2.97 Million | 3.07 Million | 3.07 Million | 3.7 Million |
Good Will And Intangible Assets | 2.6 Million | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand |
Good Will | 2.54 Million | - | - | - | - | - |
Intangible Assets | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand | 55 Thousand |
Long-Term Investments | - | - | - | -137 Thousand | -137 Thousand | - |
Tax Assets | - | - | - | 137 Thousand | 137 Thousand | - |
Other Non Current Assets | 100.77 Thousand | 109.95 Thousand | 136.4 Thousand | 136.2 Thousand | 136.2 Thousand | 58.63 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.11 Million | 6.82 Million | 7.96 Million | 7.4 Million | 7.4 Million | 6.58 Million |
Total Current Liabilities | 4.46 Million | 3.77 Million | 3.47 Million | 3.16 Million | 3.16 Million | 2.86 Million |
Account Payables | 1.65 Million | 1.22 Million | 1.24 Million | 1.24 Million | 1.24 Million | 1.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 297.21 Thousand | 328.89 Thousand | 346 Thousand | 353.33 Thousand | 353.33 Thousand | 364.83 Thousand |
Deferred Revenue | 460.55 Thousand | 453.27 Thousand | 449.85 Thousand | 422.91 Thousand | 422.91 Thousand | 412.63 Thousand |
Other Current Liabilities | 2.05 Million | 1.76 Million | 1.43 Million | 1.14 Million | 1.14 Million | 820.35 Thousand |
Total Non Current Liabilities | 3.64 Million | 3.04 Million | 4.48 Million | 4.23 Million | 4.23 Million | 3.72 Million |
Long-Term Debt | 3.64 Million | 3.04 Million | 4.48 Million | 4.23 Million | 4.23 Million | 3.72 Million |
Deferred Revenue Non Current | - | - | - | 3.98 Million | 3.98 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | -4.11 Million | -4.11 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 207.46 Thousand | -1.36 Million | -1.62 Million | -606.27 Thousand | -606.27 Thousand | 1.76 Million |
Stock Holders Equity | 207.46 Thousand | -1.36 Million | -1.62 Million | -606.27 Thousand | -606.27 Thousand | 1.76 Million |
Common Stock | 163.88 Thousand | 41.62 Thousand | 41.62 Thousand | 41.62 Thousand | 41.62 Thousand | 41.62 Thousand |
Retained Earnings | -43.25 Million | -42.01 Million | -40.49 Million | -39.47 Million | -39.47 Million | -37.09 Million |
Accumulated other comprehensive income | -4000.00 | - | - | - | - | - |
Common Stock Equity | 207.46 Thousand | -1.36 Million | -1.62 Million | -606.27 Thousand | -606.27 Thousand | 1.76 Million |
Capital Lease Obligation | - | 184.65 Thousand | 224.63 Thousand | 264.18 Thousand | 264.18 Thousand | 295.07 Thousand |
Total Investments | - | - | - | -137 Thousand | -137 Thousand | - |
Total Debt | 3.94 Million | 3.37 Million | 4.83 Million | 4.58 Million | 4.58 Million | 4.08 Million |
Net Debt | 3.88 Million | 3.25 Million | 4.47 Million | 4.53 Million | 4.53 Million | 3.96 Million |
KC
2307
GOPAL
BOVNF
AV-B
SHILPAMED