JPY 2510.0
(-0.08%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 285.96 Billion | 281.87 Billion | 279.46 Billion | 284.49 Billion | 270.31 Billion | 264.92 Billion |
Cost of Revenue | 224.42 Billion | 217.82 Billion | 216.31 Billion | 219.81 Billion | 211.6 Billion | 207.73 Billion |
Gross Profit | 61.53 Billion | 64.04 Billion | 63.14 Billion | 64.67 Billion | 58.71 Billion | 57.19 Billion |
Operating Expenses | 58.2 Billion | 57.43 Billion | 55.43 Billion | 54.11 Billion | 53.03 Billion | 53.3 Billion |
Selling, General and Administrative Expenses | 53.98 Billion | 53.18 Billion | 51.12 Billion | 49.75 Billion | 48.57 Billion | 48.52 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.21 Billion | 1.13 Billion | 1.07 Billion | 1.12 Billion | 1.01 Billion | 1.81 Billion |
Cost and Expenses | 278.35 Billion | 275.25 Billion | 271.75 Billion | 273.93 Billion | 264.63 Billion | 261.03 Billion |
Operating Income | 7.6 Billion | 6.61 Billion | 7.7 Billion | 10.56 Billion | 5.67 Billion | 3.88 Billion |
Interest Expense | 35 Million | 41 Million | 49 Million | 61 Million | 68 Million | 79 Million |
Income Tax Expense | 2.44 Billion | 2.39 Billion | 2.85 Billion | 3.52 Billion | 1.95 Billion | 1.81 Billion |
Earnings before Tax | 7.15 Billion | 6.57 Billion | 7.68 Billion | 10.63 Billion | 5.78 Billion | 3.83 Billion |
Net Income | 4.71 Billion | 4.17 Billion | 4.83 Billion | 7.1 Billion | 3.82 Billion | 2.01 Billion |
Earnings Per Share Basic | 211.02 | 187.02 | 216.41 | 318.73 | 170.34 | 88.40 |
Earnings Per Share Diluted | 210.78 | 186.81 | 216.04 | 318.48 | 170.22 | 88.38 |
Weighted Average Shares Outstanding | 22.33 Million | 22.33 Million | 22.31 Million | 22.3 Million | 22.43 Million | 22.8 Million |
Weighted Average Shares Outstanding (Diluted) | 22.35 Million | 22.35 Million | 22.35 Million | 22.32 Million | 22.45 Million | 22.81 Million |
Gross Margin | 0.22 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 |
EBIT Margin | 0.04 | 0.04 | 0.05 | 0.06 | 0.04 | 0.04 |
Profit Margin | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 |
EBITDA | 11.85 Billion | 10.9 Billion | 12.06 Billion | 14.96 Billion | 10.18 Billion | 8.88 Billion |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.03 | 0.04 | 0.02 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 76.04 Billion | 71.33 Billion | 70.13 Billion | 285.96 Billion | 69.89 Billion | 75.37 Billion |
Cost of Revenue | 58.59 Billion | 55 Billion | 53.73 Billion | 224.42 Billion | 53.68 Billion | 58.23 Billion |
Gross Profit | 17.45 Billion | 16.32 Billion | 16.39 Billion | 61.53 Billion | 16.21 Billion | 17.13 Billion |
Operating Expenses | 14.94 Billion | 14.73 Billion | 14.88 Billion | 53.98 Billion | 14.53 Billion | 14.49 Billion |
Selling, General and Administrative Expenses | 14.94 Billion | 14.73 Billion | 14.88 Billion | - | 14.53 Billion | 14.49 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 14.94 Billion | 231 Million | 278 Million | 1.13 Billion | 299 Million | 260 Million |
Cost and Expenses | 73.53 Billion | 69.74 Billion | 68.61 Billion | 278.41 Billion | 68.21 Billion | 72.73 Billion |
Operating Income | 2.5 Billion | 1.59 Billion | 1.51 Billion | 7.54 Billion | 1.68 Billion | 2.63 Billion |
Interest Expense | 7 Million | 8 Million | 8 Million | 35 Million | 9 Million | 9 Million |
Income Tax Expense | 811 Million | 607 Million | 271 Million | 2.44 Billion | 667 Million | 845 Million |
Earnings before Tax | 2.34 Billion | 1.78 Billion | 678 Million | 7.15 Billion | 1.92 Billion | 2.57 Billion |
Net Income | 1.53 Billion | 1.18 Billion | 407 Million | 4.71 Billion | 1.25 Billion | 1.73 Billion |
Earnings Per Share Basic | 68.73 | 52.83 | 18.22 | - | 56.37 | 77.64 |
Earnings Per Share Diluted | 68.73 | 52.77 | 18.20 | - | 56.31 | 77.55 |
Weighted Average Shares Outstanding | 22.33 Million | 22.33 Million | 22.33 Million | 22.33 Million | 22.33 Million | 22.33 Million |
Weighted Average Shares Outstanding (Diluted) | 22.33 Million | 22.35 Million | 22.35 Million | 22.35 Million | 22.35 Million | 22.35 Million |
Gross Margin | 0.23 | 0.23 | 0.23 | 0.22 | 0.23 | 0.23 |
EBIT Margin | 0.03 | 0.04 | 0.04 | - | 0.03 | 0.04 |
Profit Margin | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 |
EBITDA | 2.35 Billion | 2.64 Billion | 2.68 Billion | - | 1.98 Billion | 2.9 Billion |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.04 |
MGNT
1235
600031
KC
2307
GOPAL