Shin Tai Industry Co., Ltd. (1235.TW)
TWD 102.5
(-5.96%)
TWD 102.5
(-5.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 75.71 Million | 63.02 Million | 41.09 Million | 78.57 Million | 61.77 Million | 31.32 Million |
| Cost of Revenue | 54.76 Million | 38.09 Million | 25.68 Million | 42.07 Million | 30.5 Million | 30.89 Million |
| Gross Profit | 20.95 Million | 24.93 Million | 15.4 Million | 36.5 Million | 31.27 Million | 429 Thousand |
| Operating Expenses | 26.19 Million | 23.03 Million | 20.63 Million | 18.7 Million | 16.27 Million | 21.1 Million |
| Selling, General and Administrative Expenses | 26.19 Million | 23.03 Million | 20.63 Million | 18.59 Million | 15.93 Million | 20.76 Million |
| Research and Development Expenses | 1000.00 | 4000.00 | 3000.00 | 107 Thousand | 338 Thousand | 331 Thousand |
| Other Expenses | - | 88.55 Million | 66.9 Million | 62.79 Million | 47.64 Million | 63.41 Million |
| Cost and Expenses | 80.95 Million | 61.12 Million | 46.32 Million | 60.77 Million | 46.78 Million | 51.99 Million |
| Operating Income | -5.23 Million | 226.47 Million | 99.31 Million | 97.62 Million | 62.52 Million | -20.67 Million |
| Interest Expense | 35.13 Million | 26.06 Million | 15.93 Million | 28.88 Million | 31.38 Million | 27.56 Million |
| Income Tax Expense | 7.66 Million | 12.98 Million | 1.36 Million | 4.76 Million | 575 Thousand | -389 Thousand |
| Earnings before Tax | -123.57 Million | 208.61 Million | 83.44 Million | 70.4 Million | 47.46 Million | 105.58 Million |
| Net Income | 95.21 Million | 169.19 Million | 82.08 Million | 65.63 Million | 46.88 Million | 105.97 Million |
| Earnings Per Share Basic | 1.10 | 1.17 | 0.57 | 0.45 | 0.32 | 0.82 |
| Earnings Per Share Diluted | 1.05 | 1.17 | 0.57 | 0.45 | 0.32 | 0.82 |
| Weighted Average Shares Outstanding | 86.65 Million | 144.61 Million | 144.77 Million | 144.78 Million | 144.78 Million | 129.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 90.98 Million | 144.61 Million | 144.77 Million | 144.95 Million | 144.87 Million | 129.37 Million |
| Gross Margin | 0.28 | 0.40 | 0.37 | 0.46 | 0.51 | 0.01 |
| EBIT Margin | -1.15 | 3.61 | 2.44 | 1.25 | 1.03 | 4.14 |
| Profit Margin | 1.26 | 2.68 | 2.00 | 0.84 | 0.76 | 3.38 |
| EBITDA | -87.44 Million | 227.33 Million | 100.31 Million | 98.42 Million | 79.58 Million | 75.18 Million |
| Earnings Before Tax Margin | -0.07 | 3.59 | 2.42 | 1.24 | 1.01 | -0.66 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 23.55 Million | 17.22 Million | 43.27 Million | 75.71 Million | 17.25 Million | 9.42 Million |
| Cost of Revenue | 15.58 Million | 11 Million | 28.95 Million | 55.48 Million | 13.85 Million | 5.82 Million |
| Gross Profit | 7.96 Million | 6.21 Million | 14.32 Million | 20.23 Million | 3.39 Million | 3.6 Million |
| Operating Expenses | 14.4 Million | 9.69 Million | 16.47 Million | 25.31 Million | 3.04 Million | 3.65 Million |
| Selling, General and Administrative Expenses | 14.4 Million | 10.51 Million | 16.47 Million | - | 3.04 Million | 3.65 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -7 Million | -9.69 Million | -18.07 Million | -83.46 Million | 35.82 Million | -100.95 Million |
| Cost and Expenses | 29.98 Million | 20.69 Million | 45.42 Million | 80.79 Million | 16.89 Million | 9.48 Million |
| Operating Income | -6.43 Million | -3.47 Million | -2.14 Million | -5.07 Million | 105.62 Million | -61.5 Million |
| Interest Expense | 9.85 Million | 8.89 Million | 10.78 Million | 35.13 Million | 9.7 Million | 8.57 Million |
| Income Tax Expense | 162 Thousand | 1.98 Million | 4.59 Million | 7.66 Million | 2.34 Million | 725 Thousand |
| Earnings before Tax | -22.98 Million | 42.07 Million | -30.79 Million | -123.57 Million | 95.99 Million | -70.34 Million |
| Net Income | 51.67 Million | 35.86 Million | 26.15 Million | 95.21 Million | 58.97 Million | -25.26 Million |
| Earnings Per Share Basic | 0.60 | 0.41 | 0.72 | - | 1.62 | -0.69 |
| Earnings Per Share Diluted | 0.60 | 0.41 | 0.72 | - | 1.62 | -0.69 |
| Weighted Average Shares Outstanding | 86.64 Million | 87.46 Million | 36.43 Million | 86.65 Million | 36.43 Million | 36.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.64 Million | 87.46 Million | 36.43 Million | 86.65 Million | 36.43 Million | 36.43 Million |
| Gross Margin | 0.34 | 0.36 | 0.33 | 0.27 | 0.20 | 0.38 |
| EBIT Margin | -0.25 | 2.94 | -0.04 | - | 6.14 | -6.49 |
| Profit Margin | 2.19 | 2.08 | 0.60 | 1.26 | 3.42 | -2.68 |
| EBITDA | -5.83 Million | 50.56 Million | -1.85 Million | - | 105.9 Million | -61.23 Million |
| Earnings Before Tax Margin | -0.27 | -0.20 | -0.05 | -0.07 | 6.12 | -6.52 |
600031
2701
BPFG
GOPAL
2664
MGNT