Inoue Rubber (Thailand) Public Company Limited (IRC.BK)
THB 11.2
(-2.61%)
THB 11.2
(-2.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.41 Billion | 5.88 Billion | 5.29 Billion | 4.36 Billion | 5.42 Billion | 5.56 Billion |
| Cost of Revenue | 4.92 Billion | 5.44 Billion | 4.57 Billion | 3.79 Billion | 4.86 Billion | 4.78 Billion |
| Gross Profit | 490.56 Million | 440.34 Million | 719.88 Million | 565.05 Million | 563.98 Million | 773.72 Million |
| Operating Expenses | 490.56 Million | 365.35 Million | 353.27 Million | 349.7 Million | 400.53 Million | 375.74 Million |
| Selling, General and Administrative Expenses | 358.31 Million | 365.35 Million | 353.27 Million | 349.7 Million | 400.53 Million | 375.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 34.2 Million | 32.89 Million | 26.86 Million | 33.48 Million | 34.48 Million |
| Cost and Expenses | 5.28 Billion | 5.8 Billion | 4.93 Billion | 4.14 Billion | 5.26 Billion | 5.16 Billion |
| Operating Income | 192 Million | 109.2 Million | 399.5 Million | 242.22 Million | 196.93 Million | 432.47 Million |
| Interest Expense | 39.11 Thousand | 49.7 Thousand | 60.44 Thousand | - | - | 22.45 Thousand |
| Income Tax Expense | 10.32 Million | 12.38 Million | 80.97 Million | 45.26 Million | 30.39 Million | 73.83 Million |
| Earnings before Tax | 170.09 Million | 122.32 Million | 421 Million | 264.32 Million | 196.93 Million | 432.45 Million |
| Net Income | 159.76 Million | 109.94 Million | 340.03 Million | 219.06 Million | 166.54 Million | 358.61 Million |
| Earnings Per Share Basic | 0.83 | 0.57 | 1.77 | 1.12 | 0.83 | 1.79 |
| Earnings Per Share Diluted | 0.83 | 0.57 | 1.77 | 1.12 | 0.83 | 1.79 |
| Weighted Average Shares Outstanding | 192.2 Million | 192.2 Million | 192.2 Million | 195.68 Million | 200 Million | 200 Million |
| Weighted Average Shares Outstanding (Diluted) | 192.2 Million | 192.2 Million | 192.2 Million | 195.68 Million | 200 Million | 200 Million |
| Gross Margin | 0.09 | 0.07 | 0.14 | 0.13 | 0.10 | 0.14 |
| EBIT Margin | 0.09 | 0.08 | 0.14 | 0.14 | 0.09 | 0.13 |
| Profit Margin | 0.03 | 0.02 | 0.06 | 0.05 | 0.03 | 0.06 |
| EBITDA | 512.98 Million | 483.26 Million | 782.3 Million | 615.45 Million | 515.44 Million | 733.38 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | 0.08 | 0.06 | 0.04 | 0.08 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.1 Billion | 1.2 Billion | 1.12 Billion | 1.25 Billion | 5.41 Billion | 1.25 Billion |
| Cost of Revenue | 973.79 Million | 1.03 Billion | 996.24 Million | 1.12 Billion | 4.92 Billion | 1.14 Billion |
| Gross Profit | 127.07 Million | 175.79 Million | 130.97 Million | 132.13 Million | 490.56 Million | 112.44 Million |
| Operating Expenses | 93.99 Million | 93.78 Million | 85.59 Million | 88.31 Million | 358.31 Million | 89.44 Million |
| Selling, General and Administrative Expenses | 93.99 Million | 93.78 Million | 85.59 Million | 88.31 Million | - | 89.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.04 Million | 16.39 Million | 11.95 Million | 12.96 Million | 37.87 Million | 8.13 Million |
| Cost and Expenses | 1.06 Billion | 1.12 Billion | 1.08 Billion | 1.21 Billion | 5.28 Billion | 1.23 Billion |
| Operating Income | 33.07 Million | 82 Million | 45.37 Million | 56.78 Million | 170.13 Million | 31.13 Million |
| Interest Expense | 6000.00 | 6000.00 | 9000.00 | 9116.00 | 39.11 Thousand | 9000.00 |
| Income Tax Expense | 33.15 Million | 7.77 Million | 5.62 Million | 3.37 Million | 10.32 Million | 1.39 Million |
| Earnings before Tax | 191.9 Million | 98.4 Million | 57.32 Million | 56.78 Million | 170.09 Million | 31.12 Million |
| Net Income | 158.74 Million | 90.62 Million | 51.7 Million | 53.4 Million | 159.76 Million | 29.73 Million |
| Earnings Per Share Basic | 0.83 | 0.47 | 0.27 | 0.28 | - | 0.15 |
| Earnings Per Share Diluted | 0.83 | 0.47 | 0.27 | 0.28 | - | 0.15 |
| Weighted Average Shares Outstanding | 192 Million | 192 Million | 192 Million | 192.2 Million | 192.2 Million | 192.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 192 Million | 192 Million | 192 Million | 192.2 Million | 192.2 Million | 192.2 Million |
| Gross Margin | 0.12 | 0.15 | 0.12 | 0.11 | 0.09 | 0.09 |
| EBIT Margin | 0.10 | 0.13 | 0.12 | 0.11 | - | 0.09 |
| Profit Margin | 0.14 | 0.07 | 0.05 | 0.04 | 0.03 | 0.02 |
| EBITDA | 109.54 Million | 160.31 Million | 131.47 Million | 143.37 Million | - | 115.44 Million |
| Earnings Before Tax Margin | 0.03 | 0.07 | 0.04 | 0.05 | 0.03 | 0.02 |
BAU
JDF
BNGO
3390
8069
RCRT