USD 0.21
(-0.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 36.11 Million | 27.8 Million | 17.98 Million | 8.5 Million | 10.12 Million | 12 Million |
Cost of Revenue | 26.55 Million | 21.85 Million | 14.1 Million | 5.73 Million | 6.76 Million | 8.71 Million |
Gross Profit | 9.56 Million | 5.94 Million | 3.87 Million | 2.77 Million | 3.36 Million | 3.28 Million |
Operating Expenses | 148.99 Million | 137.64 Million | 80.97 Million | 41.32 Million | 29.23 Million | 23.7 Million |
Selling, General and Administrative Expenses | 94.96 Million | 88.59 Million | 58.49 Million | 31.06 Million | 20.15 Million | 14.22 Million |
Research and Development Expenses | 54.03 Million | 49.04 Million | 22.48 Million | 10.25 Million | 9.08 Million | 9.48 Million |
Other Expenses | 75.81 Million | -223 Thousand | -59 Thousand | -2.55 Million | -3.94 Million | -675.85 Thousand |
Cost and Expenses | 251.36 Million | 159.5 Million | 95.08 Million | 47.05 Million | 36 Million | 32.41 Million |
Operating Income | -215.24 Million | -131.69 Million | -77.1 Million | -38.55 Million | -25.87 Million | -20.41 Million |
Interest Expense | 5.11 Million | 298 Thousand | 927 Thousand | 2.51 Million | 2.28 Million | 1.38 Million |
Income Tax Expense | 62 Thousand | 1.88 Million | -5.71 Million | 29.19 Thousand | 21.04 Thousand | 15.51 Thousand |
Earnings before Tax | -232.43 Million | -130.71 Million | -78.15 Million | -41.1 Million | -29.81 Million | -18.48 Million |
Net Income | -232.49 Million | -132.59 Million | -72.43 Million | -41.13 Million | -29.83 Million | -18.49 Million |
Earnings Per Share Basic | -6.81 | -4.58 | -2.62 | -3.95 | -19.92 | -26.14 |
Earnings Per Share Diluted | -6.81 | -4.58 | -2.62 | -3.95 | -19.92 | -26.14 |
Weighted Average Shares Outstanding | 34.15 Million | 28.92 Million | 27.67 Million | 10.42 Million | 1.49 Million | 707.71 Thousand |
Weighted Average Shares Outstanding (Diluted) | 34.15 Million | 28.92 Million | 27.67 Million | 10.42 Million | 1.49 Million | 707.71 Thousand |
Gross Margin | 0.26 | 0.21 | 0.22 | 0.33 | 0.33 | 0.27 |
EBIT Margin | -5.91 | -4.69 | -4.28 | -4.53 | -2.55 | -1.76 |
Profit Margin | -6.44 | -4.77 | -4.03 | -4.84 | -2.95 | -1.54 |
EBITDA | -213.6 Million | -120.31 Million | -73.85 Million | -37.08 Million | -26.37 Million | -15.77 Million |
Earnings Before Tax Margin | -5.96 | -4.74 | -4.29 | -4.53 | -2.55 | -1.70 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.77 Million | 8.76 Million | 36.11 Million | 10.72 Million | 9.31 Million | 8.66 Million |
Cost of Revenue | 5.18 Million | 5.94 Million | 26.55 Million | 8.28 Million | 6.56 Million | 6.35 Million |
Gross Profit | 2.58 Million | 2.82 Million | 9.56 Million | 2.43 Million | 2.74 Million | 2.3 Million |
Operating Expenses | 22.86 Million | 29.95 Million | 148.99 Million | 22.47 Million | 38.68 Million | 41.54 Million |
Selling, General and Administrative Expenses | 16.03 Million | 20.17 Million | - | 10.77 Million | 24.89 Million | 26.93 Million |
Research and Development Expenses | 6.83 Million | 9.77 Million | - | 11.7 Million | 13.78 Million | 14.61 Million |
Other Expenses | 363 Thousand | -1.23 Million | -15.37 Million | -15.26 Million | 26 Thousand | -256 Thousand |
Cost and Expenses | 28.05 Million | 35.9 Million | 175.54 Million | 30.75 Million | 45.25 Million | 47.9 Million |
Operating Income | -20.27 Million | -27.13 Million | -139.42 Million | -20.03 Million | -113.21 Million | -39.23 Million |
Interest Expense | - | 122 Thousand | 5.11 Million | 4.89 Million | 71 Thousand | 74 Thousand |
Income Tax Expense | 26 Thousand | -18 Thousand | 62 Thousand | -36 Thousand | 39 Thousand | 33 Thousand |
Earnings before Tax | -16.19 Million | -31.44 Million | -232.43 Million | -43.92 Million | -112.52 Million | -38.87 Million |
Net Income | -16.22 Million | -31.42 Million | -232.49 Million | -43.89 Million | -112.56 Million | -38.91 Million |
Earnings Per Share Basic | -0.24 | -0.60 | - | -0.96 | -3.22 | -1.24 |
Earnings Per Share Diluted | -0.24 | -0.60 | - | -0.96 | -3.22 | -1.24 |
Weighted Average Shares Outstanding | 67.58 Million | 52.73 Million | 34.15 Million | 45.75 Million | 35 Million | 31.49 Million |
Weighted Average Shares Outstanding (Diluted) | 67.58 Million | 52.73 Million | 34.15 Million | 45.75 Million | 35 Million | 31.49 Million |
Gross Margin | 0.33 | 0.32 | 0.26 | 0.23 | 0.30 | 0.27 |
EBIT Margin | -2.22 | -2.75 | - | -1.53 | -3.38 | -4.09 |
Profit Margin | -2.09 | -3.58 | -6.44 | -4.09 | -12.08 | -4.49 |
EBITDA | -17.24 Million | -24.07 Million | - | -16.43 Million | -31.5 Million | -35.45 Million |
Earnings Before Tax Margin | -2.61 | -3.09 | -3.86 | -1.87 | -12.15 | -4.53 |
PLANET
1141
605123
IRC
BAU
JDF