CAD 0.09
(-5.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 103.6 Thousand | 156.91 Thousand | 168.2 Thousand | 29.58 Thousand | 1709.00 | 1708.00 |
Gross Profit | -103.6 Thousand | -156.91 Thousand | -168.2 Thousand | -29.58 Thousand | -1709.00 | -1708.00 |
Operating Expenses | 2.08 Million | 1.93 Million | 2.19 Million | 1.71 Million | 1.48 Million | 627.55 Thousand |
Selling, General and Administrative Expenses | 2.08 Million | 1.93 Million | 2.19 Million | 1.71 Million | 1.48 Million | 625.27 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.08 Million | 2.09 Million | 2.36 Million | 1.74 Million | 1.49 Million | 629.26 Thousand |
Operating Income | -2.08 Million | -2.09 Million | -2.36 Million | -1.74 Million | -1.49 Million | -598.26 Thousand |
Interest Expense | 303.5 Thousand | 267.31 Thousand | 630.08 Thousand | 1.11 Million | 222.41 Thousand | - |
Income Tax Expense | -252.92 Thousand | -895.07 Thousand | 630.08 Thousand | -280.29 Thousand | -323.85 Thousand | 31 Thousand |
Earnings before Tax | -2.78 Million | -2.36 Million | -3.67 Million | -2.86 Million | -1.71 Million | -660.26 Thousand |
Net Income | -2.53 Million | -1.46 Million | -3.67 Million | -2.58 Million | -1.38 Million | -660.26 Thousand |
Earnings Per Share Basic | -0.04 | -0.03 | -0.10 | -0.17 | -0.11 | -0.05 |
Earnings Per Share Diluted | -0.04 | -0.03 | -0.10 | -0.17 | -0.11 | -0.05 |
Weighted Average Shares Outstanding | 68.52 Million | 56.28 Million | 37.09 Million | 14.79 Million | 12.96 Million | 12.11 Million |
Weighted Average Shares Outstanding (Diluted) | 68.52 Million | 56.28 Million | 37.09 Million | 14.79 Million | 12.96 Million | 12.11 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.18 Million | -1.93 Million | -2.88 Million | -1.71 Million | -1.48 Million | -596.55 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 25.84 Thousand | 25.84 Thousand | 25.84 Thousand | 103.6 Thousand | 25.9 Thousand | 25.9 Thousand |
Gross Profit | -25.84 Thousand | -25.84 Thousand | -25.84 Thousand | -103.6 Thousand | -25.9 Thousand | -25.9 Thousand |
Operating Expenses | 384.16 Thousand | 749.31 Thousand | 333.81 Thousand | 2.37 Million | 362.84 Thousand | 344.7 Thousand |
Selling, General and Administrative Expenses | 384.16 Thousand | 749.31 Thousand | 333.81 Thousand | - | 362.84 Thousand | 246.47 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 135.16 Thousand | 6322.00 | - | - | - |
Cost and Expenses | 410.01 Thousand | 775.15 Thousand | 359.66 Thousand | 2.48 Million | 388.74 Thousand | 370.6 Thousand |
Operating Income | -410.01 Thousand | -775.16 Thousand | -359.66 Thousand | -2.48 Million | -388.75 Thousand | -370.6 Thousand |
Interest Expense | 92.26 Thousand | 90 Thousand | 88.15 Thousand | 303.5 Thousand | 134.24 Thousand | 60.4 Thousand |
Income Tax Expense | -364.37 Thousand | -23.14 Thousand | -6322.00 | -252.92 Thousand | -155.23 Thousand | -97.69 Thousand |
Earnings before Tax | -485.86 Thousand | -832.33 Thousand | -447.81 Thousand | -2.78 Million | -522.99 Thousand | -431.01 Thousand |
Net Income | -121.48 Thousand | -809.18 Thousand | -441.49 Thousand | -2.53 Million | -367.76 Thousand | -333.32 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.01 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.01 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 95.5 Million | 81.89 Million | 81.73 Million | 68.52 Million | 80.76 Million | 71.27 Million |
Weighted Average Shares Outstanding (Diluted) | 95.5 Million | 81.89 Million | 81.73 Million | 68.52 Million | 80.76 Million | 71.27 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -367.74 Thousand | -749.32 Thousand | -333.82 Thousand | - | -362.85 Thousand | -344.7 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
JDF
BNGO
PLANET
8069
RCRT
IRC