USD 2.74
(7.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.18 Million | 25.37 Million | 22.18 Million | 8.5 Million | 5.99 Million | 828.92 Thousand |
Cost of Revenue | 3.99 Million | 16.62 Million | 14.9 Million | 6.13 Million | 4.44 Million | - |
Gross Profit | -810.54 Thousand | 8.74 Million | 7.27 Million | 2.36 Million | 1.54 Million | 828.92 Thousand |
Operating Expenses | 6.92 Million | 21.05 Million | 21.68 Million | 9.09 Million | 8.94 Million | 2.15 Million |
Selling, General and Administrative Expenses | 6.5 Million | 16.05 Million | 17.79 Million | 8.11 Million | 8.26 Million | 1.75 Million |
Research and Development Expenses | 416.89 Thousand | 1.35 Million | 1.15 Million | 299.51 Thousand | 203.4 Thousand | 299.8 Thousand |
Other Expenses | -6601.00 | 17.9 Thousand | -9094.00 | - | - | - |
Cost and Expenses | 10.92 Million | 37.68 Million | 36.59 Million | 15.23 Million | 13.38 Million | 2.15 Million |
Operating Income | -7.73 Million | -16.73 Million | -16.94 Million | -6.73 Million | -10.5 Million | -1.22 Million |
Interest Expense | 2.15 Million | 965.32 Thousand | 3.13 Million | 2.02 Million | 2.34 Million | - |
Income Tax Expense | -570.74 Million | 983.22 Thousand | 3.12 Million | 2.02 Million | 2.31 Million | -244.83 Thousand |
Earnings before Tax | -7.73 Million | -16.47 Million | -16.33 Million | -17.03 Million | -11.84 Million | -1.46 Million |
Net Income | -6.65 Million | -16.47 Million | -16.33 Million | -17.03 Million | -11.81 Million | -2.25 Million |
Earnings Per Share Basic | -5.24 | -16.33 | -28.49 | -131.09 | -309.84 | -48.62 |
Earnings Per Share Diluted | -5.24 | -16.33 | -28.49 | -131.09 | -309.84 | -48.62 |
Weighted Average Shares Outstanding | 1.27 Million | 1 Million | 573.41 Thousand | 129.96 Thousand | 38.12 Thousand | 46.46 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.27 Million | 1 Million | 573.41 Thousand | 129.96 Thousand | 38.12 Thousand | 46.46 Thousand |
Gross Margin | -0.25 | 0.34 | 0.33 | 0.28 | 0.26 | 1.00 |
EBIT Margin | -2.02 | -0.34 | -0.53 | -0.71 | -1.15 | -1.25 |
Profit Margin | -2.09 | -0.65 | -0.74 | -2.00 | -1.97 | -2.73 |
EBITDA | -6.43 Million | -9.76 Million | -10.45 Million | -6.05 Million | -6.91 Million | -1.03 Million |
Earnings Before Tax Margin | -2.43 | -0.66 | -0.76 | -0.79 | -1.75 | -1.48 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 133.1 Thousand | 222.55 Thousand | 177.14 Thousand | 3.18 Million | 183.72 Thousand | 2.04 Million |
Cost of Revenue | 281.52 Thousand | 321.61 Thousand | 879.81 Thousand | 3.99 Million | 251.89 Thousand | 1.6 Million |
Gross Profit | -148.42 Thousand | -99.05 Thousand | -702.66 Thousand | -810.54 Thousand | -68.16 Thousand | 436.96 Thousand |
Operating Expenses | 834.76 Thousand | 954.25 Thousand | 938.05 Thousand | 6.92 Million | 2.02 Million | 1.37 Million |
Selling, General and Administrative Expenses | 829.44 Thousand | 942.31 Thousand | 932.59 Thousand | - | 1.61 Million | 966.03 Thousand |
Research and Development Expenses | 5320.00 | 11.93 Thousand | 5464.00 | - | 84.87 Thousand | 84.28 Thousand |
Other Expenses | 176.00 | 5170.00 | -174.08 Thousand | -6601.00 | -12.56 Thousand | 933.06 Thousand |
Cost and Expenses | 1.11 Million | 1.27 Million | 1.81 Million | 10.92 Million | 2.27 Million | 2.98 Million |
Operating Income | -983.19 Thousand | -1.05 Million | -1.64 Million | -7.73 Million | -2.09 Million | -939.04 Thousand |
Interest Expense | 152.46 Thousand | 365.85 Thousand | 366.28 Thousand | 2.15 Million | 622.88 Thousand | 647.21 Thousand |
Income Tax Expense | 4.00 | 3.00 | -539.26 Thousand | -570.74 Million | 333.78 Thousand | 1.58 Million |
Earnings before Tax | -1.01 Million | -778.42 Thousand | -1.87 Million | -7.73 Million | -1.3 Million | -980.27 Thousand |
Net Income | -1.01 Million | -778.42 Thousand | -1.33 Million | -6.65 Million | -1.03 Million | -980.27 Thousand |
Earnings Per Share Basic | -0.02 | -0.40 | -0.93 | - | -0.75 | -0.85 |
Earnings Per Share Diluted | -0.02 | -0.40 | -0.93 | - | -0.75 | -0.85 |
Weighted Average Shares Outstanding | 42.9 Million | 1.94 Million | 1.43 Million | 1.27 Million | 1.36 Million | 1.15 Million |
Weighted Average Shares Outstanding (Diluted) | 42.9 Million | 1.94 Million | 1.43 Million | 1.27 Million | 1.36 Million | 1.15 Million |
Gross Margin | -1.12 | -0.45 | -3.97 | -0.25 | -0.37 | 0.21 |
EBIT Margin | -5.27 | -3.29 | -7.41 | - | -9.68 | -0.00 |
Profit Margin | -7.63 | -3.50 | -7.53 | -2.09 | -5.61 | -0.48 |
EBITDA | -701.66 Thousand | -732.63 Thousand | -1.31 Million | - | -1.77 Million | -1101.00 |
Earnings Before Tax Margin | -7.39 | -4.73 | -9.26 | -2.43 | -11.40 | -0.46 |
IRC
BAU
JDF
STG
3390
8069