USD 2.74
(7.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.48 Million | 14.13 Million | 26.29 Million | 5.7 Million | 6.48 Million | - |
Total Current Assets | 2.04 Million | 4.39 Million | 8.82 Million | 1.25 Million | 1.31 Million | 119.71 Thousand |
Cash And Short Term Investments | 1.39 Million | 946.8 Thousand | 2.58 Million | 101.33 Thousand | 351.01 Thousand | 48.06 Thousand |
Cash and Cash Equivalents | 1 Million | 946.8 Thousand | 2.58 Million | 99.9 Thousand | 306.25 Thousand | 14.15 Thousand |
Short Term Investments | 382.14 Thousand | - | - | 1424.00 | 44.76 Thousand | 33.91 Thousand |
Net Receivables | 418.84 Thousand | 3.19 Million | 5.72 Million | 983.96 Thousand | 864.41 Thousand | 56.76 Thousand |
Inventory | - | 1.00 | 1.00 | 1.00 | - | - |
Other Current Assets | 239.03 Thousand | 252.66 Thousand | 523.68 Thousand | 167.04 Thousand | 98.5 Thousand | 14.88 Thousand |
Total Non-Current Assets | 8.43 Million | 9.74 Million | 17.46 Million | 4.45 Million | 5.16 Million | -119.71 Thousand |
Net PPE | 36.31 Thousand | 61.34 Thousand | 481.00 | 142.27 Thousand | 216.81 Thousand | - |
Good Will And Intangible Assets | 8.4 Million | 9.67 Million | 17.46 Million | 4.31 Million | 4.94 Million | 101.52 Thousand |
Good Will | 7.1 Million | 7.1 Million | 7.71 Million | 3.51 Million | 3.51 Million | - |
Intangible Assets | 1.3 Million | 2.57 Million | 9.74 Million | 795.86 Thousand | 1.43 Million | 101.52 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -221.23 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 9.55 Million | 9.05 Million | 10.2 Million | 16.83 Million | 5.76 Million | 1.57 Million |
Total Current Liabilities | 9.55 Million | 7.79 Million | 7.56 Million | 16.69 Million | 5.54 Million | 1.47 Million |
Account Payables | 1.69 Million | 1.56 Million | 1.28 Million | 1.39 Million | 1.44 Million | 222.26 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.63 Million | 3.7 Million | 1.71 Million | 2 Million | 99.31 Thousand | 661.97 Thousand |
Deferred Revenue | 149.84 Thousand | 215.21 Thousand | 746.44 Thousand | 59.72 Thousand | 549.57 Thousand | - |
Other Current Liabilities | 2.07 Million | 2.3 Million | 3.81 Million | 13.22 Million | 3.45 Million | 587.89 Thousand |
Total Non Current Liabilities | - | 1.26 Million | 2.63 Million | 140.8 Thousand | 218.5 Thousand | 103.8 Thousand |
Long-Term Debt | - | 1.26 Million | 2.63 Million | 140.8 Thousand | 218.5 Thousand | 103.8 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 930 Thousand | 5.07 Million | 16.09 Million | -11.12 Million | 715.35 Thousand | -1.35 Million |
Stock Holders Equity | 930 Thousand | 5.07 Million | 16.09 Million | -11.12 Million | 715.35 Thousand | -4.99 Million |
Common Stock | 143.00 | 1629.00 | 1457.00 | 220.00 | 362.00 | - |
Retained Earnings | -76.41 Million | -69.25 Million | -50.85 Million | -34.52 Million | -17.48 Million | -5.67 Million |
Accumulated other comprehensive income | -285 Million | 59.00 | 59.00 | - | - | - |
Common Stock Equity | 930 Thousand | 5.07 Million | 16.09 Million | -11.12 Million | 715.35 Thousand | -4.99 Million |
Capital Lease Obligation | - | - | - | 140.64 Thousand | 214.02 Thousand | - |
Total Investments | 382.14 Thousand | - | - | 1424.00 | 44.76 Thousand | 33.91 Thousand |
Total Debt | 5.63 Million | 4.96 Million | 4.35 Million | 2.14 Million | 317.82 Thousand | 765.77 Thousand |
Net Debt | 4.62 Million | 4.01 Million | 1.76 Million | 2.04 Million | 11.56 Thousand | 751.62 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.77 Million | 10.11 Million | 10.48 Million | 10.48 Million | 11.43 Million | 11.2 Million |
Total Current Assets | 809.51 Thousand | 867.89 Thousand | 2.04 Million | 2.04 Million | 2.66 Million | 2.1 Million |
Cash And Short Term Investments | 497.34 Thousand | 583.24 Thousand | 1.39 Million | 1.39 Million | 296.26 Thousand | 442.45 Thousand |
Cash and Cash Equivalents | 257.02 Thousand | 309.61 Thousand | 1 Million | 1 Million | 296.26 Thousand | 442.45 Thousand |
Short Term Investments | 240.31 Thousand | 273.63 Thousand | 382.14 Thousand | 382.14 Thousand | - | - |
Net Receivables | 41.04 Thousand | 70.63 Thousand | 418.84 Thousand | 418.84 Thousand | 120.37 Thousand | 1.44 Million |
Inventory | - | - | - | - | 1.00 | - |
Other Current Assets | 271.12 Thousand | 214.01 Thousand | 239.03 Thousand | 239.03 Thousand | 2.24 Million | 221.44 Thousand |
Total Non-Current Assets | 8.96 Million | 9.24 Million | 8.43 Million | 8.43 Million | 8.76 Million | 9.09 Million |
Net PPE | 21.21 Thousand | 30.05 Thousand | 36.31 Thousand | 36.31 Thousand | 42.56 Thousand | 48.82 Thousand |
Good Will And Intangible Assets | 8.94 Million | 9.21 Million | 8.4 Million | 8.4 Million | 8.72 Million | 9.04 Million |
Good Will | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million | 7.1 Million |
Intangible Assets | 1.84 Million | 2.11 Million | 1.3 Million | 1.3 Million | 1.62 Million | 1.94 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 7.15 Million | 7.14 Million | 9.55 Million | 9.55 Million | 9.55 Million | 9.34 Million |
Total Current Liabilities | 7.15 Million | 7.14 Million | 9.55 Million | 9.55 Million | 9.55 Million | 8.34 Million |
Account Payables | 1.29 Million | 1.23 Million | 1.69 Million | 1.69 Million | 1.33 Million | 1.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.68 Million | 3.81 Million | 5.63 Million | 5.63 Million | 4.74 Million | 4.23 Million |
Deferred Revenue | 116.1 Thousand | 122.48 Thousand | 149.84 Thousand | 149.84 Thousand | 182.52 Thousand | 174.59 Thousand |
Other Current Liabilities | 2.06 Million | 1.97 Million | 2.07 Million | 2.07 Million | 3.28 Million | 2.54 Million |
Total Non Current Liabilities | - | - | - | - | - | 1 Million |
Long-Term Debt | - | - | - | - | - | 1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.61 Million | 2.96 Million | 930 Thousand | 930 Thousand | 1.87 Million | 1.85 Million |
Stock Holders Equity | 2.61 Million | 2.96 Million | 930 Thousand | 930 Thousand | 1.87 Million | 1.85 Million |
Common Stock | 327.00 | 270.00 | 143.00 | 143.00 | 143.00 | 1780.00 |
Retained Earnings | -78.21 Million | -77.19 Million | -76.41 Million | -76.41 Million | -75.08 Million | -74.05 Million |
Accumulated other comprehensive income | -285 Thousand | -285 Thousand | -143.00 | -285 Million | - | - |
Common Stock Equity | 2.61 Million | 2.96 Million | 930 Thousand | 930 Thousand | 1.87 Million | 1.85 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 240.31 Thousand | 273.63 Thousand | 382.14 Thousand | 382.14 Thousand | - | - |
Total Debt | 3.68 Million | 3.81 Million | 5.63 Million | 5.63 Million | 4.74 Million | 5.23 Million |
Net Debt | 3.42 Million | 3.5 Million | 4.62 Million | 4.62 Million | 4.44 Million | 4.78 Million |
IRC
BAU
JDF
STG
3390
8069