HKD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 407.63 Million | 158.4 Million | 2.84 Million | 2.56 Million | 254.91 Million | 322.6 Million |
Cost of Revenue | 326.3 Million | 129.73 Million | 567 Thousand | 2.64 Million | 216.29 Million | 291.58 Million |
Gross Profit | 81.33 Million | 28.67 Million | 2.27 Million | -84 Thousand | 38.62 Million | 31.01 Million |
Operating Expenses | 75.27 Million | 36.67 Million | 20.33 Million | 14.98 Million | 63.06 Million | 58.74 Million |
Selling, General and Administrative Expenses | 87.04 Million | 36.67 Million | 22.28 Million | 17.44 Million | 64.05 Million | 59.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.29 Million | 605 Thousand | 144 Thousand | 194 Thousand | 398 Thousand | 339 Thousand |
Cost and Expenses | 415.64 Million | 166.4 Million | 20.9 Million | 17.63 Million | 279.35 Million | 350.32 Million |
Operating Income | -8.01 Million | -7.44 Million | -14.15 Million | -15.03 Million | -25.32 Million | -29.82 Million |
Interest Expense | 621 Thousand | 626 Thousand | 382 Thousand | 408 Thousand | 473 Thousand | 3000.00 |
Income Tax Expense | 242 Thousand | -6.24 Million | -2.21 Million | -1.11 Million | -541 Thousand | 724 Thousand |
Earnings before Tax | -13.31 Million | -5.99 Million | -16.09 Million | -16.6 Million | -26.09 Million | -32.67 Million |
Net Income | -7.65 Million | -4.12 Million | -15.5 Million | -16.47 Million | -25.91 Million | -33.11 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.04 | -0.04 | -0.06 | -0.08 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.04 | -0.04 | -0.06 | -0.08 |
Weighted Average Shares Outstanding | 661.53 Million | 503.18 Million | 413.58 Million | 400 Million | 400 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 661.53 Million | 503.18 Million | 413.58 Million | 400 Million | 400 Million | 400 Million |
Gross Margin | 0.20 | 0.18 | 0.80 | -0.03 | 0.15 | 0.10 |
EBIT Margin | -0.00 | -0.04 | -6.16 | -5.20 | -0.07 | -0.08 |
Profit Margin | -0.02 | -0.03 | -5.46 | -6.43 | -0.10 | -0.10 |
EBITDA | -458 Thousand | -1.84 Million | -11.04 Million | -13.45 Million | -17.07 Million | -30.18 Million |
Earnings Before Tax Margin | -0.02 | -0.05 | -4.98 | -5.86 | -0.10 | -0.09 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 407.63 Million | 109.51 Million | 109.51 Million | 92.62 Million | 95.97 Million | 71.81 Million |
Cost of Revenue | 337.95 Million | 87.15 Million | 87.15 Million | 72.86 Million | 79.12 Million | 61.12 Million |
Gross Profit | 69.67 Million | 22.36 Million | 22.36 Million | 19.76 Million | 16.85 Million | 10.69 Million |
Operating Expenses | 75.27 Million | 26.59 Million | 28.45 Million | 19.79 Million | 17.07 Million | 11.66 Million |
Selling, General and Administrative Expenses | - | 25.09 Million | 25.09 Million | 19.79 Million | 17.07 Million | 11.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 371 Thousand | 1.49 Million | - | 213 Thousand | 36 Thousand | 453 Thousand |
Cost and Expenses | 413.22 Million | 113.74 Million | 115.6 Million | 92.66 Million | 96.19 Million | 72.78 Million |
Operating Income | -5.59 Million | -4.23 Million | -2.35 Million | 619 Thousand | -166 Thousand | -1.32 Million |
Interest Expense | 621 Thousand | 273 Thousand | - | 164 Thousand | 184 Thousand | 177 Thousand |
Income Tax Expense | 242 Thousand | 121 Thousand | 121 Thousand | 458 Thousand | -2.51 Million | -25 Thousand |
Earnings before Tax | -8.23 Million | -6.12 Million | -6.12 Million | -709 Thousand | -352 Thousand | 701 Thousand |
Net Income | -7.65 Million | -4.14 Million | -4.15 Million | -1.16 Million | 1.79 Million | 2.01 Million |
Earnings Per Share Basic | - | -0.01 | -0.01 | -0.00 | 0.00 | 0.01 |
Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.00 | 0.00 | 0.01 |
Weighted Average Shares Outstanding | 661.53 Million | 677.82 Million | 680.68 Million | 642.48 Million | 603.94 Million | 568.09 Million |
Weighted Average Shares Outstanding (Diluted) | 661.53 Million | 680.59 Million | 680.59 Million | 642.48 Million | 603.94 Million | 568.09 Million |
Gross Margin | 0.17 | 0.20 | 0.20 | 0.21 | 0.18 | 0.15 |
EBIT Margin | - | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 |
Profit Margin | -0.02 | -0.04 | -0.04 | -0.01 | 0.02 | 0.03 |
EBITDA | - | -1.19 Million | -1.19 Million | -1.34 Million | -632 Thousand | 1.61 Million |
Earnings Before Tax Margin | -0.01 | -0.04 | -0.02 | 0.01 | -0.00 | -0.02 |
RCRT
IRC
BAU
RCKT
STG
3390