USD 10.62
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.17 Billion | 4.35 Billion | 5.46 Billion | 3.58 Billion | 2.81 Billion | 3.85 Billion |
Cost of Revenue | 4.95 Billion | 3.11 Billion | 4.01 Billion | 2.2 Billion | 1.58 Billion | 2.03 Billion |
Gross Profit | 1.21 Billion | 1.23 Billion | 1.45 Billion | 1.38 Billion | 1.22 Billion | 1.82 Billion |
Operating Expenses | 8.28 Billion | 607.1 Million | 345.61 Million | 261.69 Million | 250.49 Million | 1.34 Billion |
Selling, General and Administrative Expenses | 2.02 Billion | 2.69 Billion | 2.18 Billion | 1.86 Billion | 1.71 Billion | 1.35 Billion |
Research and Development Expenses | - | 0.12 | 0.18 | 0.30 | 0.44 | - |
Other Expenses | 6.25 Billion | -607.1 Million | -345.61 Million | -261.69 Million | -250.49 Million | - |
Cost and Expenses | 43.39 Billion | 3.71 Billion | 4.36 Billion | 2.46 Billion | 1.83 Billion | 2.34 Billion |
Operating Income | -606.02 Million | 631.81 Million | 1.1 Billion | 1.12 Billion | 971.52 Million | 1.61 Billion |
Interest Expense | 1.29 Billion | 406.33 Million | 401.8 Million | 434.77 Million | 366.25 Million | 1.38 Billion |
Income Tax Expense | 290.74 Million | 174.72 Million | 576.71 Million | 555.22 Million | 522 Million | 777.72 Million |
Earnings before Tax | 194.9 Million | 514.08 Million | 1 Billion | 1.08 Billion | 1.22 Billion | 1.59 Billion |
Net Income | -933.61 Million | 227.59 Million | 411.82 Million | 375.51 Million | 484.88 Million | 535.67 Million |
Earnings Per Share Basic | -1.36 | 2.36 | 4.26 | 3.89 | 5.02 | 5.55 |
Earnings Per Share Diluted | -1.36 | 2.36 | 4.26 | 3.89 | 5.02 | 5.55 |
Weighted Average Shares Outstanding | 96.57 Million | 96.57 Million | 96.57 Million | 96.57 Million | 96.57 Million | 96.57 Million |
Weighted Average Shares Outstanding (Diluted) | 96.57 Million | 96.57 Million | 96.57 Million | 96.57 Million | 96.57 Million | 96.57 Million |
Gross Margin | 0.20 | 0.28 | 0.27 | 0.39 | 0.43 | 0.47 |
EBIT Margin | 0.08 | 0.16 | 0.21 | 0.33 | 0.36 | 0.42 |
Profit Margin | -0.15 | 0.05 | 0.08 | 0.10 | 0.17 | 0.14 |
EBITDA | 483.83 Million | 6.89 Billion | 1.15 Billion | 1.16 Billion | 999.39 Million | 10.21 Billion |
Earnings Before Tax Margin | -0.10 | 0.15 | 0.20 | 0.31 | 0.35 | 0.42 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.97 Billion | 6.17 Billion | 1.95 Billion | 2.16 Billion | 1.07 Billion | 2.54 Billion |
Cost of Revenue | 3.37 Billion | 4.95 Billion | 1.67 Billion | 1.53 Billion | 775.13 Million | 1.95 Billion |
Gross Profit | 596.04 Million | 1.21 Billion | 282.7 Million | 629.65 Million | 302.8 Million | 586.98 Million |
Operating Expenses | 238.08 Million | 776.65 Million | 231.46 Million | 58.76 Million | 62.08 Million | 82.17 Million |
Selling, General and Administrative Expenses | 19.42 Million | - | 76.34 Million | 21.92 Million | 66.62 Million | 22.11 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 0.01 | -776.65 Million | - | 0.19 | - | 0.11 |
Cost and Expenses | 313.5 Million | 5.73 Billion | 1.9 Billion | 516.35 Million | 837.21 Million | 351.25 Million |
Operating Income | -280.31 Million | 442.54 Million | 92.66 Million | 158.02 Million | 237.91 Million | 22.28 Million |
Interest Expense | 96.79 Million | 1.29 Billion | - | 85.94 Million | - | 87.09 Million |
Income Tax Expense | -2.90 | 290.74 Million | 162.74 Million | 1.64 | 101.86 Million | 0.23 |
Earnings before Tax | -2.90 | 194.9 Million | 12.5 Million | 1.64 | 208.99 Million | 0.23 |
Net Income | 96.57 Million | -131.77 Million | -138.94 Million | 96.57 Million | 79.74 Million | 96.57 Million |
Earnings Per Share Basic | 0.05 | - | -0.07 | 0.05 | 0.04 | 0.05 |
Earnings Per Share Diluted | 0.05 | - | -0.07 | 0.05 | 0.04 | 0.05 |
Weighted Average Shares Outstanding | 1.93 Billion | 96.57 Million | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.93 Billion | 96.57 Million | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion |
Gross Margin | 0.15 | 0.20 | 0.14 | 0.29 | 0.28 | 0.23 |
EBIT Margin | 0.08 | - | 0.05 | 0.09 | 0.23 | 0.06 |
Profit Margin | 0.02 | -0.02 | -0.07 | 0.04 | 0.07 | 0.04 |
EBITDA | 328.33 Million | - | 97.87 Million | 201.85 Million | 248.61 Million | 163.77 Million |
Earnings Before Tax Margin | -0.07 | 0.07 | 0.05 | 0.07 | 0.22 | 0.01 |
OLI
SWDBY
PTRK
NLRCF
VOXR
4107