Physitrack PLC (PTRK.ST)
SEK 8.72
(4.06%)
SEK 8.72
(4.06%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.17 Million | 12.51 Million | 7.81 Million | 5.82 Million | 1.2 Million | 857 Thousand |
| Cost of Revenue | 11.31 Million | 144.68 Thousand | 2814.00 | - | - | - |
| Gross Profit | 3.86 Million | 12.36 Million | 7.81 Million | 5.82 Million | 1.2 Million | 857 Thousand |
| Operating Expenses | 424.18 Thousand | 12.4 Million | 8.38 Million | 4.89 Million | 1.4 Million | 1.01 Million |
| Selling, General and Administrative Expenses | - | 12.4 Million | 5.36 Million | 3.95 Million | 654.55 Thousand | 501.26 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 424.18 Thousand | - | - | 937.7 Thousand | 747.08 Thousand | 517.66 Thousand |
| Cost and Expenses | 11.73 Million | 12.4 Million | 8.38 Million | 4.89 Million | 1.4 Million | 1.01 Million |
| Operating Income | 3.44 Million | 109.38 Thousand | 1.03 Million | 916.71 Thousand | -200.23 Thousand | -161.93 Thousand |
| Interest Expense | 375 Thousand | 86.68 Thousand | - | 24.43 Thousand | 2839.00 | 44.81 Thousand |
| Income Tax Expense | -114.22 Thousand | -41.2 Thousand | 174.5 Thousand | 50.91 Thousand | 2839.00 | 44.81 Thousand |
| Earnings before Tax | 3.09 Million | 51.11 Thousand | -640.52 Thousand | 881.99 Thousand | -203.07 Thousand | -206.71 Thousand |
| Net Income | 3.2 Million | 92.31 Thousand | -815.03 Thousand | 688.4 Thousand | -205.91 Thousand | -206.71 Thousand |
| Earnings Per Share Basic | 0.20 | 0.01 | -0.06 | 0.07 | -0.02 | -0.02 |
| Earnings Per Share Diluted | 0.20 | 0.01 | -0.06 | 0.07 | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 16.26 Million | 16.26 Million | 13.68 Million | 11.23 Million | 11.23 Million | 11.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.26 Million | 16.26 Million | 13.68 Million | 11.23 Million | 11.23 Million | 11.23 Million |
| Gross Margin | 0.25 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.47 | 0.21 | 0.14 | 0.32 | 0.46 | 0.42 |
| Profit Margin | 0.21 | 0.01 | -0.10 | 0.12 | -0.17 | -0.24 |
| EBITDA | 7.08 Million | 2.57 Million | 1.06 Million | 1.6 Million | 546.84 Thousand | 355.76 Thousand |
| Earnings Before Tax Margin | 0.23 | 0.01 | 0.13 | 0.16 | -0.17 | -0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.95 Million | 4.11 Million | 3.83 Million | 15.17 Million | 3.85 Million | 3.75 Million |
| Cost of Revenue | 3.06 Million | 3.06 Million | 2.9 Million | 11.31 Million | 2.8 Million | 2.79 Million |
| Gross Profit | 891.91 Thousand | 1.05 Million | 938.79 Thousand | 3.86 Million | 1.05 Million | 953.65 Thousand |
| Operating Expenses | 4.21 Million | 4.05 Million | 6.39 Million | 15.69 Million | 3.95 Million | 3.93 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.33 Million | - | - | - | - | - |
| Cost and Expenses | 4.21 Million | 4.05 Million | 6.39 Million | 15.69 Million | 3.95 Million | 3.93 Million |
| Operating Income | -442.87 Thousand | -25.62 Thousand | 3.8 Million | 3.44 Million | -98.94 Thousand | -188.46 Thousand |
| Interest Expense | 101.66 Thousand | 108.09 Thousand | 104.55 Thousand | 375 Thousand | 96.95 Thousand | 97.47 Thousand |
| Income Tax Expense | -73.53 Thousand | -22.94 Thousand | -36.87 Thousand | -114.22 Thousand | 44.26 Thousand | -34.28 Thousand |
| Earnings before Tax | -544.53 Thousand | -133.71 Thousand | 3.72 Million | 3.09 Million | -195.9 Thousand | -285.94 Thousand |
| Net Income | -471 Thousand | -110.76 Thousand | 3.76 Million | 3.2 Million | -240.16 Thousand | -251.65 Thousand |
| Earnings Per Share Basic | -0.03 | -0.01 | 0.23 | - | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.03 | -0.01 | 0.23 | - | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 16.26 Million | 16.26 Million | 16.35 Million | 16.26 Million | 16.26 Million | 16.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.26 Million | 16.26 Million | 16.26 Million | 16.26 Million | 16.26 Million | 16.26 Million |
| Gross Margin | 0.23 | 0.26 | 0.24 | 0.25 | 0.27 | 0.25 |
| EBIT Margin | 0.23 | 0.26 | -1.26 | - | 0.21 | 0.19 |
| Profit Margin | -0.12 | -0.03 | 0.98 | 0.21 | -0.06 | -0.07 |
| EBITDA | 891.91 Thousand | 1.05 Million | -4.84 Million | - | 825.65 Thousand | 712.27 Thousand |
| Earnings Before Tax Margin | -0.11 | -0.01 | 0.99 | 0.23 | -0.03 | -0.05 |
PRIM
SIMBHALS
300781
YLDGY
OLI
SWDBY