Simbhaoli Sugars Limited (SIMBHALS.NS)
INR 21.72
(2.84%)
INR 21.72
(2.84%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.8 Billion | 12.32 Billion | 11.24 Billion | 12.1 Billion | 9.91 Billion | 10.61 Billion |
| Cost of Revenue | 10.64 Billion | 10.06 Billion | 9.64 Billion | 10.7 Billion | 8.47 Billion | 8.36 Billion |
| Gross Profit | 1.15 Billion | 2.26 Billion | 1.59 Billion | 1.39 Billion | 1.43 Billion | 2.25 Billion |
| Operating Expenses | 1.16 Billion | 2.5 Billion | 1.67 Billion | 1.3 Billion | 1.45 Billion | 1.88 Billion |
| Selling, General and Administrative Expenses | 1.16 Billion | 317.37 Million | 327.05 Million | 334.55 Million | 305.59 Million | 329.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.5 Billion | 1.34 Billion | 973.08 Million | 1.15 Billion | 17.61 Million |
| Cost and Expenses | 11.81 Billion | 12.56 Billion | 11.31 Billion | 12.01 Billion | 9.92 Billion | 10.24 Billion |
| Operating Income | - | -52.04 Million | 71.19 Million | 250.43 Million | 124.75 Million | 382.75 Million |
| Interest Expense | 312.77 Million | 254.7 Million | 288.35 Million | 306.81 Million | 472.42 Million | 546.5 Million |
| Income Tax Expense | 1.27 Million | 1.68 Million | 12.21 Million | 1.4 Million | 1.19 Million | 30.53 Million |
| Earnings before Tax | -120.11 Million | -306.74 Million | -212.21 Million | -59.3 Million | -387.31 Million | -267.68 Million |
| Net Income | -121.26 Million | -308.43 Million | -224.42 Million | -60.7 Million | -388.5 Million | -379.78 Million |
| Earnings Per Share Basic | -2.94 | -7.47 | -5.44 | -1.47 | -9.41 | -9.66 |
| Earnings Per Share Diluted | -2.94 | -7.47 | -5.44 | -1.47 | -9.41 | -9.66 |
| Weighted Average Shares Outstanding | 41.24 Million | 41.27 Million | 41.27 Million | 41.27 Million | 41.27 Million | 39.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.24 Million | 41.27 Million | 41.27 Million | 41.27 Million | 41.27 Million | 39.29 Million |
| Gross Margin | 0.10 | 0.18 | 0.14 | 0.11 | 0.15 | 0.21 |
| EBIT Margin | 0.04 | 0.02 | 0.04 | 0.05 | 0.06 | 0.08 |
| Profit Margin | -0.01 | -0.03 | -0.02 | -0.01 | -0.04 | -0.04 |
| EBITDA | 468.36 Million | 267.65 Million | 427.04 Million | 602.52 Million | 601.67 Million | 778.8 Million |
| Earnings Before Tax Margin | - | -0.00 | 0.01 | 0.02 | 0.01 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.79 Billion | 11.8 Billion | 3.47 Billion | 3.46 Billion | 2.58 Billion | 2.68 Billion |
| Cost of Revenue | 2.67 Billion | 10.64 Billion | 2.72 Billion | 2.65 Billion | 2.49 Billion | 2.31 Billion |
| Gross Profit | 115.07 Million | 1.15 Billion | 754.55 Million | 809.45 Million | 90.82 Million | 367.64 Million |
| Operating Expenses | 227.8 Million | 1.16 Billion | 333.83 Million | 742.45 Million | 476.57 Million | 476.07 Million |
| Selling, General and Administrative Expenses | 227.8 Million | - | 333.83 Million | 336.46 Million | 247.88 Million | 245.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 43.72 Million | 199.11 Million | 55.67 Million | -405.98 Million | 54.28 Million | 60.58 Million |
| Cost and Expenses | 2.9 Billion | 11.81 Billion | 3.05 Billion | 3.39 Billion | 2.97 Billion | 2.79 Billion |
| Operating Income | -112.72 Million | -6.45 Million | 420.72 Million | 67 Million | -331.46 Million | -47.85 Million |
| Interest Expense | 67.5 Million | 312.77 Million | 104.82 Million | 71.19 Million | 69.22 Million | 67.53 Million |
| Income Tax Expense | 10.86 Million | 1.27 Million | 6.14 Million | 55 Thousand | -1.81 Million | -3.11 Million |
| Earnings before Tax | -136.5 Million | -120.11 Million | 371.57 Million | 24.39 Million | -400.69 Million | -115.38 Million |
| Net Income | -142.12 Million | -121.26 Million | 363.37 Million | 24.32 Million | -398.08 Million | -110.88 Million |
| Earnings Per Share Basic | -3.44 | - | 8.80 | 0.59 | -9.64 | -2.69 |
| Earnings Per Share Diluted | -3.44 | - | 8.80 | 0.59 | -9.64 | -2.69 |
| Weighted Average Shares Outstanding | 41.27 Million | 41.24 Million | 41.27 Million | 41.27 Million | 41.27 Million | 41.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.27 Million | 41.24 Million | 41.27 Million | 41.27 Million | 41.27 Million | 41.27 Million |
| Gross Margin | 0.04 | 0.10 | 0.22 | 0.23 | 0.04 | 0.14 |
| EBIT Margin | -0.02 | - | 0.14 | 0.04 | -0.10 | 0.01 |
| Profit Margin | -0.05 | -0.01 | 0.10 | 0.01 | -0.15 | -0.04 |
| EBITDA | -43.34 Million | - | 488.48 Million | 136.17 Million | -261.65 Million | 21.11 Million |
| Earnings Before Tax Margin | -0.04 | -0.00 | 0.12 | 0.02 | -0.13 | -0.02 |
300781
ICICIBANK
BICEF
SWDBY
PTRK
PRIM