Vox Royalty Corp. (VOXR)
USD 2.3
(-4.56%)
USD 2.3
(-4.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 12.53 Million | 8.5 Million | 3.65 Million | 126.22 Thousand | - | - |
| Cost of Revenue | 2.56 Million | 1.84 Million | 972.59 Thousand | 20.83 Thousand | - | - |
| Gross Profit | 9.97 Million | 6.66 Million | 2.67 Million | 105.39 Thousand | - | - |
| Operating Expenses | 10.3 Million | 6.21 Million | 5.99 Million | 6.52 Million | 1.19 Million | 104.18 Thousand |
| Selling, General and Administrative Expenses | 6.63 Million | 5.72 Million | 5.8 Million | 6.41 Million | 1.19 Million | 104.18 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.66 Million | 492.28 Thousand | 183.54 Thousand | 114.71 Thousand | 251.64 Thousand | - |
| Cost and Expenses | 10.58 Million | 8.05 Million | 5.99 Million | 6.54 Million | 1.19 Million | 104.18 Thousand |
| Operating Income | 1.72 Million | -814.43 Thousand | -3.31 Million | -6.42 Million | -1.19 Million | -104.18 Thousand |
| Interest Expense | - | - | - | 82.16 Thousand | 104.43 Thousand | - |
| Income Tax Expense | 2.51 Million | 1.46 Million | 2.18 Million | 82.16 Thousand | 26.99 Thousand | -1.06 Million |
| Earnings before Tax | 2.41 Million | 1.79 Million | -1.95 Million | -10.23 Million | -1.24 Million | -118.81 Thousand |
| Net Income | -101.11 Thousand | 328.17 Thousand | -4.13 Million | -10.31 Million | -1.26 Million | -118.81 Thousand |
| Earnings Per Share Basic | -0.00 | 0.01 | -0.11 | -0.35 | -0.71 | -0.75 |
| Earnings Per Share Diluted | -0.00 | 0.01 | -0.11 | -0.35 | -0.71 | -0.75 |
| Weighted Average Shares Outstanding | 47.12 Million | 42.56 Million | 37.87 Million | 29.35 Million | 1.79 Million | 158.21 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 47.12 Million | 42.59 Million | 37.87 Million | 29.35 Million | 1.79 Million | 158.21 Thousand |
| Gross Margin | 0.80 | 0.78 | 0.73 | 0.83 | - | - |
| EBIT Margin | 0.40 | 0.14 | -0.03 | -49.51 | - | - |
| Profit Margin | -0.01 | 0.04 | -1.13 | -81.71 | - | - |
| EBITDA | 5.01 Million | 1.21 Million | -2.15 Million | -10.54 Million | 102.25 Thousand | 947.27 Thousand |
| Earnings Before Tax Margin | 0.14 | -0.10 | -0.91 | -50.89 | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.83 Million | 2.86 Million | 12.53 Million | 3.08 Million | 3.51 Million | 2.21 Million |
| Cost of Revenue | 777.85 Thousand | 511.96 Thousand | 2.56 Million | 997.64 Thousand | 405.11 Thousand | 385.89 Thousand |
| Gross Profit | 2.06 Million | 2.35 Million | 9.97 Million | 2.08 Million | 3.1 Million | 1.83 Million |
| Operating Expenses | 1.85 Million | 1.74 Million | 6.85 Million | 1.57 Million | 1.46 Million | 1.84 Million |
| Selling, General and Administrative Expenses | 1.85 Million | 1.74 Million | - | 1.57 Million | 1.48 Million | 1.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 732.12 Thousand | - | 445.21 Thousand | 98.37 Thousand | 190.14 Thousand | 987.62 Thousand |
| Cost and Expenses | 2.63 Million | 2.26 Million | 9.41 Million | 2.57 Million | 1.86 Million | 2.23 Million |
| Operating Income | 208.37 Thousand | 607.78 Thousand | 3.12 Million | 505.65 Thousand | 1.89 Million | -517.73 Thousand |
| Interest Expense | 21.32 Thousand | 73.7 Thousand | - | - | - | - |
| Income Tax Expense | 610.67 Thousand | 738.78 Thousand | 2.56 Million | 194.22 Thousand | 1.02 Million | 514.04 Thousand |
| Earnings before Tax | 277.15 Thousand | 498.47 Thousand | 2.45 Million | -235.29 Thousand | 2.07 Million | 465.6 Thousand |
| Net Income | -333.51 Thousand | -240.3 Thousand | -102.96 Thousand | -429.51 Thousand | 1.04 Million | -48.44 Thousand |
| Earnings Per Share Basic | -0.01 | -0.00 | - | -0.01 | 0.02 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.01 | 0.02 | -0.00 |
| Weighted Average Shares Outstanding | 50.17 Million | 50.08 Million | 47.12 Million | 49.98 Million | 48.15 Million | 45.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.17 Million | 50.08 Million | 47.12 Million | 49.98 Million | 48.15 Million | 45.59 Million |
| Gross Margin | 0.73 | 0.82 | 0.80 | 0.68 | 0.88 | 0.83 |
| EBIT Margin | 0.35 | 0.39 | - | 0.49 | 0.57 | 0.45 |
| Profit Margin | -0.12 | -0.08 | -0.01 | -0.14 | 0.30 | -0.02 |
| EBITDA | 986.22 Thousand | 1.11 Million | - | 1.5 Million | 2.01 Million | 987.27 Thousand |
| Earnings Before Tax Margin | 0.07 | 0.21 | 0.25 | 0.16 | 0.54 | -0.23 |
4107
YLDGY
OLI
APEMY
002496
NLRCF