USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 1210.00 | 302.00 |
Gross Profit | - | - | - | - | -1210.00 | -302.00 |
Operating Expenses | 279.15 Thousand | 531.59 Thousand | 618.21 Thousand | 876.17 Thousand | 417.08 Thousand | 946.24 Thousand |
Selling, General and Administrative Expenses | 279.15 Thousand | 531.59 Thousand | 618.21 Thousand | 876.17 Thousand | 417.08 Thousand | 946.24 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 11.2 Thousand |
Cost and Expenses | 279.15 Thousand | 531.59 Thousand | 618.21 Thousand | 876.17 Thousand | 418.29 Thousand | 946.54 Thousand |
Operating Income | -279.15 Thousand | -531.6 Thousand | -520.99 Thousand | -835.44 Thousand | -418.29 Thousand | -935.34 Thousand |
Interest Expense | 77.75 Thousand | 631.21 Thousand | - | - | - | 211.00 |
Income Tax Expense | - | -476.38 | 542.81 Thousand | 40.73 Thousand | -205.08 Thousand | 11.41 Thousand |
Earnings before Tax | -971.88 Thousand | -166.25 Thousand | -1.16 Million | -916.91 Thousand | -430.36 Thousand | -1.24 Million |
Net Income | -971.88 Thousand | -166.25 Thousand | -1.16 Million | -916.91 Thousand | -430.36 Thousand | -1.24 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.10 | -0.10 | -0.08 | -0.31 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.10 | -0.10 | -0.08 | -0.31 |
Weighted Average Shares Outstanding | 48.46 Million | 28.91 Million | 11.62 Million | 9.49 Million | 5.24 Million | 4.02 Million |
Weighted Average Shares Outstanding (Diluted) | 48.46 Million | 28.91 Million | 11.62 Million | 9.49 Million | 5.24 Million | 4.02 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | - | - | -807.62 Thousand | -405.01 Thousand | -1.15 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 312.95 Thousand | 78.83 Thousand | 65.59 Thousand | 77.78 Thousand | 90.73 Thousand | 531.59 Thousand |
Selling, General and Administrative Expenses | - | 78.83 Thousand | 65.59 Thousand | 77.78 Thousand | 90.73 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 57.92 Thousand | - | - | - | - |
Cost and Expenses | 312.95 Thousand | 78.83 Thousand | 65.59 Thousand | 77.78 Thousand | 90.73 Thousand | 531.59 Thousand |
Operating Income | -312.96 Thousand | -78.84 Thousand | -65.6 Thousand | -77.79 Thousand | -90.74 Thousand | -531.6 Thousand |
Interest Expense | 77.75 Thousand | 76.02 Thousand | 907.00 | 829.00 | - | 631.21 Thousand |
Income Tax Expense | - | -69.45 Thousand | -60.19 | -66.51 | -83.00 | -476.38 |
Earnings before Tax | -971.88 Thousand | -198.27 Thousand | -155.12 Thousand | -58.93 Thousand | -559.55 Thousand | -166.25 Thousand |
Net Income | -971.88 Thousand | -198.27 Thousand | -155.12 Thousand | -58.93 Thousand | -559.55 Thousand | -166.25 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.01 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.01 | - |
Weighted Average Shares Outstanding | 48.46 Million | 48.48 Million | 43.65 Million | 48.48 Million | 48.38 Million | 28.91 Million |
Weighted Average Shares Outstanding (Diluted) | 48.46 Million | 48.48 Million | 43.65 Million | 48.48 Million | 48.38 Million | 28.91 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -78.84 Thousand | -65.6 Thousand | -77.79 Thousand | -90.74 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
VOXR
4107
YLDGY
RSASF
APEMY
002496