USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.6 Million | 3.75 Million | 2.72 Million | 2.11 Million | 971.49 Thousand | 319.89 Thousand |
Total Current Assets | 472.87 Thousand | 859.07 Thousand | 53.86 Thousand | 500.07 Thousand | 21.04 Thousand | 34.33 Thousand |
Cash And Short Term Investments | 469.38 Thousand | 804.18 Thousand | 24.41 Thousand | 427.82 Thousand | 6236.00 | 10.28 Thousand |
Cash and Cash Equivalents | 4386.00 | 24.18 Thousand | 24.41 Thousand | 427.82 Thousand | 6236.00 | 10.28 Thousand |
Short Term Investments | 465 Thousand | 780 Thousand | - | - | - | - |
Net Receivables | 2699.00 | 2821.00 | 4200.00 | 19.58 Thousand | 4812.00 | 10.2 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 787.00 | 52.06 Thousand | 25.25 Thousand | 52.66 Thousand | 10 Thousand | 13.84 Thousand |
Total Non-Current Assets | 2.13 Million | 2.89 Million | 2.67 Million | 1.61 Million | 950.44 Thousand | 285.56 Thousand |
Net PPE | 2.09 Million | 2.07 Million | 2.67 Million | 1.61 Million | 950.44 Thousand | 285.56 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 34.93 Thousand | 814.93 Thousand | 34.93 Thousand | 34.93 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -34.93 Thousand | -34.93 Thousand | - | - |
Other Assets | - | - | - | - | -0.00 | - |
Total Liabilities | 1 Million | 1.45 Million | 1.05 Million | 131.13 Thousand | 367.01 Thousand | 145.7 Thousand |
Total Current Liabilities | 1 Million | 1.45 Million | 1.05 Million | 131.13 Thousand | 367.01 Thousand | 145.7 Thousand |
Account Payables | 525.4 Thousand | 362.42 Thousand | 178.39 Thousand | 65.18 Thousand | 271.06 Thousand | 79.75 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 389.83 Thousand | 1 Million | 788.08 Thousand | - | 30 Thousand | - |
Deferred Revenue | -525.4 Thousand | -362.42 | - | - | - | - |
Other Current Liabilities | 616.91 Thousand | 86.26 Thousand | 84.9 Thousand | 65.95 Thousand | 65.95 Thousand | 65.95 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 1.59 Million | 2.29 Million | 1.67 Million | 1.98 Million | 604.47 Thousand | 174.18 Thousand |
Stock Holders Equity | 1.59 Million | 2.29 Million | 1.67 Million | 1.98 Million | 604.47 Thousand | 174.18 Thousand |
Common Stock | 9.38 Million | 9.1 Million | 8.38 Million | 7.72 Million | 5.84 Million | 4.99 Million |
Retained Earnings | -8.99 Million | -8.02 Million | -7.85 Million | -6.69 Million | -5.78 Million | -5.35 Million |
Accumulated other comprehensive income | 1.21 Million | 1.21 Million | 1.18 Million | 983.99 Thousand | 544.2 Thousand | 530.8 Thousand |
Common Stock Equity | 1.59 Million | 2.29 Million | 1.67 Million | 1.98 Million | 604.47 Thousand | 174.18 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 499.93 Thousand | 1.59 Million | 34.93 Thousand | 34.93 Thousand | - | - |
Total Debt | 389.83 Thousand | 1 Million | 788.08 Thousand | - | 30 Thousand | - |
Net Debt | 385.44 Thousand | 983.32 Thousand | 763.67 Thousand | -427.82 Thousand | 23.76 Thousand | -10.28 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.6 Million | 2.6 Million | 2.65 Million | 2.98 Million | 2.99 Million | 3.75 Million |
Total Current Assets | 472.87 Thousand | 472.87 Thousand | 544.15 Thousand | 591.64 Thousand | 599.5 Thousand | 859.07 Thousand |
Cash And Short Term Investments | 469.38 Thousand | 469.38 Thousand | 540.45 Thousand | 575.47 Thousand | 570.48 Thousand | 804.18 Thousand |
Cash and Cash Equivalents | 4386.00 | 4386.00 | 6764.00 | 5477.00 | 7532.00 | 24.18 Thousand |
Short Term Investments | 465 Thousand | 465 Thousand | 533.69 Thousand | 570 Thousand | 562.95 Thousand | 780 Thousand |
Net Receivables | 2699.00 | 2699.00 | 2915.00 | 2961.00 | 7124.00 | 2821.00 |
Inventory | - | - | - | - | - | - |
Other Current Assets | 787.00 | 787.00 | 787.00 | 13.2 Thousand | 21.89 Thousand | 52.06 Thousand |
Total Non-Current Assets | 2.13 Million | 2.13 Million | 2.11 Million | 2.39 Million | 2.39 Million | 2.89 Million |
Net PPE | 2.09 Million | 2.09 Million | 2.07 Million | 2.07 Million | 2.07 Million | 2.07 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 34.93 Thousand | 34.93 Thousand | 34.93 Thousand | 319.93 Thousand | 312.43 Thousand | 814.93 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1 Million | 1 Million | 859.4 Thousand | 1.03 Million | 978.2 Thousand | 1.45 Million |
Total Current Liabilities | 1 Million | 1 Million | 859.4 Thousand | 1.03 Million | 978.2 Thousand | 1.45 Million |
Account Payables | 525.4 Thousand | 525.4 Thousand | 475.23 Thousand | 433.76 Thousand | 404.63 Thousand | 362.42 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 389.83 Thousand | 389.83 Thousand | 308.17 Thousand | 530.99 Thousand | 510.16 Thousand | 1 Million |
Deferred Revenue | -525.4 Thousand | -525.4 Thousand | -475.23 Thousand | -433.76 Thousand | -404.63 Thousand | -362.42 |
Other Current Liabilities | 616.91 Thousand | 616.91 Thousand | 551.23 Thousand | 505.76 Thousand | 468.03 Thousand | 86.26 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.59 Million | 1.59 Million | 1.79 Million | 1.95 Million | 2.01 Million | 2.29 Million |
Stock Holders Equity | 1.59 Million | 1.59 Million | 1.79 Million | 1.95 Million | 2.01 Million | 2.29 Million |
Common Stock | 9.38 Million | 9.38 Million | 9.38 Million | 9.38 Million | 9.38 Million | 9.1 Million |
Retained Earnings | -8.99 Million | -8.99 Million | -8.79 Million | -8.64 Million | -8.58 Million | -8.02 Million |
Accumulated other comprehensive income | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million |
Common Stock Equity | 1.59 Million | 1.59 Million | 1.79 Million | 1.95 Million | 2.01 Million | 2.29 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 499.93 Thousand | 499.93 Thousand | 568.62 Thousand | 889.93 Thousand | 875.38 Thousand | 1.59 Million |
Total Debt | 389.83 Thousand | 389.83 Thousand | 308.17 Thousand | 530.99 Thousand | 510.16 Thousand | 1 Million |
Net Debt | 385.44 Thousand | 385.44 Thousand | 301.4 Thousand | 525.52 Thousand | 502.63 Thousand | 983.32 Thousand |
VOXR
4107
YLDGY
RSASF
APEMY
002496