USD 10.62
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.81 Billion | 27.19 Billion | 24.23 Billion | 22.41 Billion | 18.64 Billion | 15.53 Billion |
Total Current Assets | 97.95 Billion | 134.38 Billion | 90.96 Billion | 86.26 Billion | 69.53 Billion | 54.6 Billion |
Cash And Short Term Investments | 1.83 Billion | 2.97 Billion | 3.42 Billion | 2.64 Billion | 2.05 Billion | 1.55 Billion |
Cash and Cash Equivalents | 1.83 Billion | 2.97 Billion | 3.42 Billion | 2.64 Billion | 1.81 Billion | 1.55 Billion |
Short Term Investments | - | - | - | - | 233.39 Million | -40.86 Billion |
Net Receivables | 2.85 Billion | 3.27 Billion | 3.94 Billion | 3.58 Billion | 3.37 Billion | 3 Billion |
Inventory | 8.31 Billion | 12 Billion | 6.45 Billion | 6.84 Billion | 4.76 Billion | 27.19 Billion |
Other Current Assets | -13 Billion | -18.26 Billion | -13.83 Billion | -13.08 Billion | -10.18 Billion | -4.55 Billion |
Total Non-Current Assets | 56.77 Billion | 54.67 Billion | 63.48 Billion | 60.29 Billion | 60.36 Billion | 52.08 Billion |
Net PPE | 746.72 Million | 851.48 Million | 2.15 Billion | 1.74 Billion | 2.08 Billion | 2.93 Billion |
Good Will And Intangible Assets | 2.09 Million | 300.93 Thousand | 127.4 Thousand | 124.16 Thousand | 116.57 Thousand | 2.09 Million |
Good Will | 136.12 Million | 117.5 Million | 90.67 Million | 97.95 Million | 85.67 Million | 1.78 Million |
Intangible Assets | 2.09 Million | 300.93 Thousand | 127.4 Thousand | 124.16 Thousand | 116.57 Thousand | 304.13 Thousand |
Long-Term Investments | 1.26 Billion | 1.58 Billion | 1.97 Billion | 1.67 Billion | 1.31 Billion | 48.35 Billion |
Tax Assets | 136.12 Million | 117.5 Million | 90.67 Million | 97.95 Million | 85.67 Million | 68.78 Million |
Other Non Current Assets | 54.63 Billion | 52.12 Billion | 59.26 Billion | 56.77 Billion | 56.87 Billion | 723.52 Million |
Other Assets | -132.91 Billion | -161.86 Billion | -130.21 Billion | -124.14 Billion | -111.24 Billion | -91.14 Billion |
Total Liabilities | 15.65 Billion | 20.67 Billion | 17.35 Billion | 16.19 Billion | 12.91 Billion | 10.74 Billion |
Total Current Liabilities | 81.09 Billion | 109.53 Billion | 71.22 Billion | 65.44 Billion | 53.15 Billion | 36.39 Billion |
Account Payables | 13.48 Billion | 12.31 Billion | 10.65 Billion | 10.46 Billion | 8.54 Billion | 8.24 Billion |
Tax Payables | 6.37 Billion | 5.6 Billion | 7.62 Billion | 6.32 Billion | 5.9 Billion | 5.57 Billion |
Short Term Debt | 1.6 Billion | 2.55 Billion | 1.66 Billion | 1.9 Billion | 2.16 Billion | 1.26 Billion |
Deferred Revenue | 4.7 Billion | 8.03 Billion | 3.67 Billion | 3.66 Billion | 1.7 Billion | - |
Other Current Liabilities | 61.3 Billion | 86.63 Billion | 55.23 Billion | 49.41 Billion | 40.73 Billion | 26.87 Billion |
Total Non Current Liabilities | 29.89 Billion | 34.17 Billion | 39.37 Billion | 40.49 Billion | 36.82 Billion | 37.41 Billion |
Long-Term Debt | 3.21 Billion | 4.17 Billion | 5.25 Billion | 5.27 Billion | 4.47 Billion | 4.95 Billion |
Deferred Revenue Non Current | 4.7 Billion | 8.03 Billion | 3.68 Billion | 3.71 Billion | 1.77 Billion | 1.55 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.4 Billion | 21.33 Billion | 29.7 Billion | 30.8 Billion | 29.97 Billion | 30.48 Billion |
Other Liabilities | -95.34 Billion | -123.04 Billion | -93.24 Billion | -89.74 Billion | -77.06 Billion | -63.05 Billion |
Total Equity | 6.16 Billion | 6.52 Billion | 6.88 Billion | 6.21 Billion | 5.72 Billion | 4.78 Billion |
Stock Holders Equity | 4.83 Billion | 5.03 Billion | 5.37 Billion | 4.77 Billion | 4.05 Billion | 3.64 Billion |
Common Stock | 1.02 Billion | 1.04 Billion | 1.13 Billion | 1.11 Billion | 1.04 Billion | 1.05 Billion |
Retained Earnings | 3.49 Billion | 3.74 Billion | 4 Billion | 3.62 Billion | 3.26 Billion | 2.95 Billion |
Accumulated other comprehensive income | 338.39 Million | 262.88 Million | 256.73 Million | 59.32 Million | -238.18 Million | -344.16 Million |
Common Stock Equity | 4.83 Billion | 5.03 Billion | 5.37 Billion | 4.77 Billion | 4.05 Billion | 3.64 Billion |
Capital Lease Obligation | 3.23 Million | 3.67 Million | 25.65 Million | 31.57 Million | 46.92 Million | - |
Total Investments | 1.26 Billion | 1.58 Billion | 1.97 Billion | 1.67 Billion | 1.54 Billion | 7.49 Billion |
Total Debt | 4.82 Billion | 6.72 Billion | 6.94 Billion | 7.21 Billion | 6.68 Billion | 6.22 Billion |
Net Debt | 2.99 Billion | 3.74 Billion | 3.51 Billion | 4.57 Billion | 4.87 Billion | 4.67 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.81 Billion | 21.81 Billion | 21.19 Billion | 25.44 Billion | 26.91 Billion | 27.19 Billion |
Total Current Assets | 97.95 Billion | 97.95 Billion | 13.41 Billion | 130.72 Billion | 19.03 Billion | 134.38 Billion |
Cash And Short Term Investments | 1.83 Billion | 1.83 Billion | 1.78 Billion | 2.68 Billion | 2.83 Billion | 2.97 Billion |
Cash and Cash Equivalents | 1.83 Billion | 1.83 Billion | 1.78 Billion | 2.68 Billion | 2.83 Billion | 2.97 Billion |
Short Term Investments | - | - | - | 645.37 Thousand | 682.62 Thousand | - |
Net Receivables | 2.85 Billion | 2.85 Billion | 148.59 Million | 3.2 Billion | 295.66 Million | 3.27 Billion |
Inventory | 8.31 Billion | 8.31 Billion | 8.07 Billion | 11.01 Billion | 11.65 Billion | 12 Billion |
Other Current Assets | -13 Billion | -13 Billion | 3.41 Billion | -16.9 Billion | 4.24 Billion | -18.26 Billion |
Total Non-Current Assets | 56.77 Billion | 56.77 Billion | 7.77 Billion | 54.12 Billion | 7.88 Billion | 54.67 Billion |
Net PPE | 746.72 Million | 746.72 Million | 494.66 Million | 719.58 Million | 521.22 Million | 851.48 Million |
Good Will And Intangible Assets | 2.09 Million | 2.09 Million | 286.53 Thousand | 287.99 Thousand | 304.61 Thousand | 300.93 Thousand |
Good Will | - | 136.12 Million | - | - | - | - |
Intangible Assets | 2.09 Million | 2.09 Million | 286.53 Thousand | 287.99 Thousand | 304.61 Thousand | 300.93 Thousand |
Long-Term Investments | 1.26 Billion | 1.26 Billion | 1.22 Billion | 1.49 Billion | 1.58 Billion | 1.58 Billion |
Tax Assets | 136.12 Million | 136.12 Million | - | 104.12 Million | - | 117.5 Million |
Other Non Current Assets | 54.63 Billion | 54.63 Billion | 6.05 Billion | 51.8 Billion | 5.77 Billion | 52.12 Billion |
Other Assets | -132.91 Billion | -132.91 Billion | - | -159.39 Billion | - | -161.86 Billion |
Total Liabilities | 15.65 Billion | 15.65 Billion | 15.2 Billion | 19.09 Billion | 20.19 Billion | 20.67 Billion |
Total Current Liabilities | 81.09 Billion | 81.09 Billion | 11.1 Billion | 108.8 Billion | 15.84 Billion | 109.53 Billion |
Account Payables | 13.48 Billion | 13.48 Billion | 1.84 Billion | 12.19 Billion | 1.77 Billion | 12.31 Billion |
Tax Payables | 6.37 Billion | 6.37 Billion | - | 5.8 Billion | - | 5.6 Billion |
Short Term Debt | 1.6 Billion | 1.6 Billion | 1.56 Billion | 2.26 Billion | 4.44 Billion | 2.55 Billion |
Deferred Revenue | 4.7 Billion | 4.7 Billion | - | 7.54 Billion | - | 8.03 Billion |
Other Current Liabilities | 61.3 Billion | 61.3 Billion | 7.69 Billion | 86.8 Billion | 9.62 Billion | 86.63 Billion |
Total Non Current Liabilities | 29.89 Billion | 29.89 Billion | 4.09 Billion | 29.89 Billion | 4.35 Billion | 34.17 Billion |
Long-Term Debt | 3.21 Billion | 3.21 Billion | 3.22 Billion | 3.04 Billion | 3.61 Billion | 4.17 Billion |
Deferred Revenue Non Current | 4.7 Billion | 4.7 Billion | - | 7.55 Billion | - | 8.03 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.4 Billion | 21.4 Billion | 865.5 Million | 18.69 Billion | 740.86 Million | 21.33 Billion |
Other Liabilities | -95.34 Billion | -95.34 Billion | - | -119.6 Billion | - | -123.04 Billion |
Total Equity | 6.16 Billion | 6.16 Billion | 5.99 Billion | 6.35 Billion | 6.71 Billion | 6.52 Billion |
Stock Holders Equity | 4.83 Billion | 4.83 Billion | 4.7 Billion | 4.96 Billion | 5.24 Billion | 5.03 Billion |
Common Stock | 1.02 Billion | 1.02 Billion | 994.62 Million | 999.68 Million | 1.05 Billion | 1.04 Billion |
Retained Earnings | 3.49 Billion | 3.49 Billion | 4.21 Billion | 3.68 Billion | 4.77 Billion | 3.74 Billion |
Accumulated other comprehensive income | 338.39 Million | 338.39 Million | -492.59 Million | 294.21 Million | -567.23 Million | 262.88 Million |
Common Stock Equity | 4.83 Billion | 4.83 Billion | 4.7 Billion | 4.96 Billion | 5.24 Billion | 5.03 Billion |
Capital Lease Obligation | 3.23 Million | 3.23 Million | 4.65 Million | 2.6 Million | 7.85 Million | 3.67 Million |
Total Investments | 1.26 Billion | 1.26 Billion | 1.22 Billion | 1.49 Billion | 1.58 Billion | 1.58 Billion |
Total Debt | 4.82 Billion | 4.82 Billion | 4.79 Billion | 5.3 Billion | 8.05 Billion | 6.72 Billion |
Net Debt | 2.99 Billion | 2.99 Billion | 3 Billion | 2.62 Billion | 5.21 Billion | 3.74 Billion |
OLI
SWDBY
PTRK
NLRCF
VOXR
4107