AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.75 Million | 9.38 Million | 11.03 Million | 27.3 Million | 33.01 Million | 19.98 Million |
Total Current Assets | 985.63 Thousand | 933.68 Thousand | 1.08 Million | 3.43 Million | 3.5 Million | 3.11 Million |
Cash And Short Term Investments | 459.6 Thousand | 275.93 Thousand | 225.38 Thousand | 1.57 Million | 958.3 Thousand | 1.04 Million |
Cash and Cash Equivalents | 459.6 Thousand | 275.93 Thousand | 225.38 Thousand | 1.57 Million | 958.3 Thousand | 1.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 65.98 Thousand | 100.42 Thousand | 209.22 Thousand | 1.08 Million | 979.17 Thousand | 81.58 Thousand |
Inventory | 314.76 Thousand | 454.43 Thousand | 493.1 Thousand | 560.65 Thousand | 1.29 Million | 1.64 Million |
Other Current Assets | 22.09 Thousand | 102.88 Thousand | 153.19 Thousand | 210.19 Thousand | 277.23 Thousand | 344.15 Thousand |
Total Non-Current Assets | 13.77 Million | 8.45 Million | 9.95 Million | 23.86 Million | 29.51 Million | 16.7 Million |
Net PPE | 12.87 Million | 7.62 Million | 8.58 Million | 21.61 Million | 26.46 Million | 10.32 Million |
Good Will And Intangible Assets | 350.53 Thousand | 409 Thousand | 939.59 Thousand | 1.53 Million | 2.63 Million | 6.09 Million |
Good Will | - | - | - | - | - | 2.13 Million |
Intangible Assets | 350.53 Thousand | 409 Thousand | 939.59 Thousand | 1.53 Million | 2.63 Million | 3.96 Million |
Long-Term Investments | 446.36 Thousand | 311.52 Thousand | 305.89 Thousand | 571.53 Thousand | 288.09 Thousand | 286.7 Thousand |
Tax Assets | -350.53 Thousand | - | - | - | - | 90.33 Thousand |
Other Non Current Assets | 453.34 Thousand | 102.06 Thousand | 124.96 Thousand | 147.9 Thousand | 124 Thousand | -90.33 Thousand |
Other Assets | - | - | - | - | - | 167.13 Thousand |
Total Liabilities | 32.39 Million | 24.7 Million | 34.25 Million | 38.72 Million | 37.3 Million | 8.39 Million |
Total Current Liabilities | 8.4 Million | 6.68 Million | 7.78 Million | 8.27 Million | 11.75 Million | 7.08 Million |
Account Payables | 1.83 Million | 2.16 Million | 1.84 Million | 1.95 Million | 2.21 Million | 2.34 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.49 Million | 2.91 Million | 2.96 Million | 3.05 Million | 5.08 Million | 1.47 Million |
Deferred Revenue | 1.00 | - | - | - | - | -1.47 Million |
Other Current Liabilities | 5.06 Million | 1.6 Million | 2.96 Million | 3.26 Million | 4.45 Million | 4.73 Million |
Total Non Current Liabilities | 23.99 Million | 18.02 Million | 26.46 Million | 30.44 Million | 25.54 Million | 1.31 Million |
Long-Term Debt | 10.98 Million | 7.5 Million | 8.45 Million | 4.77 Million | 875 Thousand | 636.84 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13 Million | 10.51 Million | 18 Million | 25.66 Million | 24.66 Million | 674.72 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -17.63 Million | -15.32 Million | -23.21 Million | -11.42 Million | -4.28 Million | 11.59 Million |
Stock Holders Equity | -17.63 Million | -15.32 Million | -23.21 Million | -11.42 Million | -4.28 Million | 11.59 Million |
Common Stock | 36.06 Million | 36.06 Million | 34.06 Million | 34.06 Million | 31.36 Million | 29.81 Million |
Retained Earnings | -53.69 Million | -51.38 Million | -57.27 Million | -45.6 Million | -35.81 Million | -18.51 Million |
Accumulated other comprehensive income | - | - | - | 117.02 Thousand | 173.04 Thousand | 293.72 Thousand |
Common Stock Equity | -17.63 Million | -15.32 Million | -23.21 Million | -11.42 Million | -4.28 Million | 11.59 Million |
Capital Lease Obligation | 15.02 Million | 10.19 Million | 17.48 Million | 24.45 Million | 24.06 Million | 392.39 Thousand |
Total Investments | 446.36 Thousand | 311.52 Thousand | 305.89 Thousand | 571.53 Thousand | 288.09 Thousand | 286.7 Thousand |
Total Debt | 12.48 Million | 20.61 Million | 28.91 Million | 32.28 Million | 30.02 Million | 2.5 Million |
Net Debt | 12.02 Million | 20.33 Million | 28.68 Million | 30.71 Million | 29.07 Million | 1.45 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 14.75 Million | 14.75 Million | 16.34 Million | 9.38 Million | 9.38 Million | 10.28 Million |
Total Current Assets | 985.63 Thousand | 985.63 Thousand | 1.82 Million | 933.68 Thousand | 933.68 Thousand | 1.3 Million |
Cash And Short Term Investments | 459.6 Thousand | 459.6 Thousand | 944.3 Thousand | 275.93 Thousand | 275.93 Thousand | 478.3 Thousand |
Cash and Cash Equivalents | 459.6 Thousand | 459.6 Thousand | 944.3 Thousand | 275.93 Thousand | 275.93 Thousand | 478.3 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 88.07 Thousand | 65.98 Thousand | 64.14 Thousand | 100.42 Thousand | 100.42 Thousand | 154.3 Thousand |
Inventory | 314.76 Thousand | 314.76 Thousand | 588.19 Thousand | 454.43 Thousand | 454.43 Thousand | 580.3 Thousand |
Other Current Assets | 123.19 Thousand | 22.09 Thousand | 224.62 Thousand | 102.88 Thousand | 102.88 Thousand | 88.07 Thousand |
Total Non-Current Assets | 13.77 Million | 13.77 Million | 14.52 Million | 8.45 Million | 8.45 Million | 8.98 Million |
Net PPE | 12.87 Million | 12.87 Million | 13.53 Million | 7.62 Million | 7.62 Million | 7.9 Million |
Good Will And Intangible Assets | - | 350.53 Thousand | 386.15 Thousand | 409 Thousand | 409 Thousand | 671.6 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 350.53 Thousand | 386.15 Thousand | 409 Thousand | 409 Thousand | 671.6 Thousand |
Long-Term Investments | 446.36 Thousand | 446.36 Thousand | 500.24 Thousand | 311.52 Thousand | 311.52 Thousand | 305.89 Thousand |
Tax Assets | - | -350.53 Thousand | - | - | - | - |
Other Non Current Assets | 453.34 Thousand | 453.34 Thousand | 102.81 Thousand | 102.06 Thousand | 102.06 Thousand | 102.06 Thousand |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 32.39 Million | 32.39 Million | 31.91 Million | 24.7 Million | 24.7 Million | 27.19 Million |
Total Current Liabilities | 8.4 Million | 8.4 Million | 7.05 Million | 6.68 Million | 6.68 Million | 11.3 Million |
Account Payables | 4.13 Million | 1.83 Million | 2.44 Million | 2.16 Million | 2.16 Million | 1.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.89 Million | 1.49 Million | 2.89 Million | 2.91 Million | 2.91 Million | 7.34 Million |
Deferred Revenue | 1.00 | 1.00 | - | - | - | - |
Other Current Liabilities | 367.14 Thousand | 5.06 Million | 1.71 Million | 1.6 Million | 1.6 Million | 2.16 Million |
Total Non Current Liabilities | 23.99 Million | 23.99 Million | 24.85 Million | 18.02 Million | 18.02 Million | 15.88 Million |
Long-Term Debt | 10.98 Million | 10.98 Million | 11.42 Million | 7.5 Million | 7.5 Million | 4.72 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13 Million | 13 Million | 13.43 Million | 10.51 Million | 10.51 Million | 11.15 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -17.63 Million | -17.63 Million | -15.56 Million | -15.32 Million | -15.32 Million | -16.9 Million |
Stock Holders Equity | -17.63 Million | -17.63 Million | -15.56 Million | -15.32 Million | -15.32 Million | -16.9 Million |
Common Stock | 36.06 Million | 36.06 Million | 36.06 Million | 36.06 Million | 36.06 Million | 34.06 Million |
Retained Earnings | -53.69 Million | -53.69 Million | -51.62 Million | -51.38 Million | -51.38 Million | -50.97 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -17.63 Million | -17.63 Million | -15.56 Million | -15.32 Million | -15.32 Million | -16.9 Million |
Capital Lease Obligation | 12.62 Million | 15.02 Million | 13.04 Million | 10.19 Million | 10.19 Million | 10.76 Million |
Total Investments | 446.36 Thousand | 446.36 Thousand | 500.24 Thousand | 311.52 Thousand | 311.52 Thousand | 305.89 Thousand |
Total Debt | 27.5 Million | 12.48 Million | 27.36 Million | 20.61 Million | 20.61 Million | 22.83 Million |
Net Debt | 27.04 Million | 12.02 Million | 26.41 Million | 20.33 Million | 20.33 Million | 22.35 Million |
SWDBY
PTRK
PRIM
VOXR
4107
YLDGY