USD 0.02
(-2.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | -280.46 Thousand | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | -280.46 Thousand | - | - | - |
Operating Expenses | 389.64 Thousand | 333.49 Thousand | 538.85 Thousand | 161.39 Thousand | 253.02 Thousand | 233.52 Thousand |
Selling, General and Administrative Expenses | 389.64 Thousand | 303.38 Thousand | 498.41 Thousand | 158.72 Thousand | 253.02 Thousand | 233.52 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 40.43 Thousand | 2668.00 | - | - |
Cost and Expenses | 389.64 Thousand | 333.49 Thousand | 538.85 Thousand | 161.39 Thousand | 253.02 Thousand | 233.52 Thousand |
Operating Income | -389.64 Thousand | -333.49 Thousand | 2.88 Million | -161.39 Thousand | -253.02 Thousand | -233.52 Thousand |
Interest Expense | - | - | 6.28 Million | - | - | - |
Income Tax Expense | - | -91.48 Thousand | 280.46 Thousand | -221.29 Thousand | -167.15 Thousand | -2896.00 |
Earnings before Tax | -458.65 Thousand | -409.9 Thousand | -3.68 Million | -176.65 Thousand | -292.16 Thousand | -230.63 Thousand |
Net Income | -458.65 Thousand | -409.9 Thousand | -3.96 Million | -176.65 Thousand | -292.16 Thousand | -227.73 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.09 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.09 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 105.84 Million | 85.18 Million | 45.35 Million | 31.75 Million | 27.49 Million | 23.66 Million |
Weighted Average Shares Outstanding (Diluted) | 105.84 Million | 85.18 Million | 45.35 Million | 31.75 Million | 27.49 Million | 23.66 Million |
Gross Margin | - | - | 1.00 | - | - | - |
EBIT Margin | - | - | -9.28 | - | - | - |
Profit Margin | - | - | 14.13 | - | - | - |
EBITDA | -458.65 Thousand | 2.52 Million | -3.68 Million | -158.72 Thousand | - | - |
Earnings Before Tax Margin | - | - | -10.28 | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | -7132.00 | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | -7132.00 | - |
Operating Expenses | 104.52 Thousand | 108.4 Thousand | 78.62 Thousand | 98.09 Thousand | 59.5 Thousand | 333.49 Thousand |
Selling, General and Administrative Expenses | 102.17 Thousand | 92.71 Thousand | 76.37 Thousand | 93.24 Thousand | 58.82 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2357.00 | 15.68 Thousand | 2252.00 | - | -29.42 Thousand | - |
Cost and Expenses | 104.52 Thousand | 108.4 Thousand | 78.62 Thousand | 98.09 Thousand | 59.5 Thousand | 333.49 Thousand |
Operating Income | -104.52 Thousand | -105.41 Thousand | -78.2 Thousand | -98.09 Thousand | -59.5 Thousand | -333.49 Thousand |
Interest Expense | - | - | - | - | -66.85 Thousand | - |
Income Tax Expense | - | 2987.00 | 338.38 | -40.91 Thousand | -73.98 Thousand | -91.48 Thousand |
Earnings before Tax | -173.73 Thousand | -105.41 Thousand | -79.04 Thousand | -100.45 Thousand | -61.92 Thousand | -409.9 Thousand |
Net Income | -173.73 Thousand | -105.41 Thousand | -79.04 Thousand | -100.45 Thousand | -61.92 Thousand | -409.9 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 100.97 Million | 105.71 Million | 102.62 Million | 97.86 Million | 91.02 Million | 85.18 Million |
Weighted Average Shares Outstanding (Diluted) | 100.97 Million | 105.71 Million | 102.62 Million | 97.86 Million | 91.02 Million | 85.18 Million |
Gross Margin | - | - | - | - | 1.00 | - |
EBIT Margin | - | - | - | - | 8.00 | - |
Profit Margin | - | - | - | - | 8.68 | - |
EBITDA | -104.52 Thousand | -111.39 Thousand | -78.2 Thousand | -95.72 Thousand | -57.08 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | 8.34 | - |
SDV
AVPTW
STJ
ATOGF
MSTCLTD
NMDC