USD 6.33
(-10.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 271.82 Million | 232.33 Million | 191.9 Million | 151.53 Million | 116.09 Million | 107.31 Million |
Cost of Revenue | 77.46 Million | 65.12 Million | 52.66 Million | 40.29 Million | 36.39 Million | 32 Million |
Gross Profit | 194.36 Million | 167.21 Million | 139.24 Million | 111.24 Million | 79.7 Million | 75.3 Million |
Operating Expenses | 209.71 Million | 208.28 Million | 192.73 Million | 126.68 Million | 98.71 Million | 77.61 Million |
Selling, General and Administrative Expenses | 173.37 Million | 174.67 Million | 159.73 Million | 113.41 Million | 86.51 Million | 69.37 Million |
Research and Development Expenses | 36.34 Million | 30.51 Million | 31.76 Million | 12.2 Million | 11.14 Million | 8.24 Million |
Other Expenses | - | 3.08 Million | 1.23 Million | 1.05 Million | 1.04 Million | - |
Cost and Expenses | 287.17 Million | 273.4 Million | 245.4 Million | 166.97 Million | 135.11 Million | 109.62 Million |
Operating Income | -15.35 Million | -41.06 Million | -53.49 Million | -15.43 Million | -19.01 Million | -2.3 Million |
Interest Expense | - | 40 Thousand | - | - | - | - |
Income Tax Expense | 2.88 Million | 5.03 Million | 457 Thousand | 1.06 Million | 614 Thousand | 1.93 Million |
Earnings before Tax | -18.61 Million | -33.65 Million | -32.78 Million | -15.9 Million | -19.56 Million | -2.01 Million |
Net Income | -21.72 Million | -38.68 Million | -33.24 Million | -16.96 Million | -20.17 Million | -3.94 Million |
Earnings Per Share Basic | -0.12 | -0.21 | -0.23 | -1.65 | -0.46 | -0.47 |
Earnings Per Share Diluted | -0.12 | -0.21 | -0.23 | -1.65 | -0.46 | -0.47 |
Weighted Average Shares Outstanding | 182.25 Million | 181.95 Million | 141.59 Million | 10.31 Million | 44.06 Million | 8.44 Million |
Weighted Average Shares Outstanding (Diluted) | 182.25 Million | 181.95 Million | 141.59 Million | 10.31 Million | 44.06 Million | 8.44 Million |
Gross Margin | 0.72 | 0.72 | 0.73 | 0.73 | 0.69 | 0.70 |
EBIT Margin | -0.04 | -0.18 | -0.38 | -0.09 | -0.15 | -0.01 |
Profit Margin | -0.08 | -0.17 | -0.17 | -0.11 | -0.17 | -0.04 |
EBITDA | -10.66 Million | -30.11 Million | -52.25 Million | -14.37 Million | -17.96 Million | -1.09 Million |
Earnings Before Tax Margin | -0.06 | -0.18 | -0.28 | -0.10 | -0.16 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 77.96 Million | 74.53 Million | 74.62 Million | 271.82 Million | 72.76 Million | 64.86 Million |
Cost of Revenue | 18.94 Million | 20.44 Million | 19.61 Million | 77.46 Million | 20.15 Million | 19.79 Million |
Gross Profit | 59.01 Million | 54.09 Million | 55 Million | 194.36 Million | 52.6 Million | 45.07 Million |
Operating Expenses | 61.15 Million | 57.29 Million | 54.12 Million | 209.41 Million | 52.91 Million | 52.15 Million |
Selling, General and Administrative Expenses | 48.65 Million | 46.8 Million | 44.71 Million | - | 44.27 Million | 42.88 Million |
Research and Development Expenses | 12.5 Million | 10.48 Million | 9.4 Million | - | 8.64 Million | 9.27 Million |
Other Expenses | -29 Thousand | 1.52 Million | -15.9 Million | -11.4 Million | 1.47 Million | 1.61 Million |
Cost and Expenses | 80.09 Million | 77.73 Million | 73.74 Million | 286.87 Million | 73.07 Million | 71.95 Million |
Operating Income | -2.13 Million | -3.2 Million | 878 Thousand | -15.05 Million | -313 Thousand | -7.08 Million |
Interest Expense | - | - | 1.61 Million | - | - | - |
Income Tax Expense | 3.83 Million | 2.15 Million | -5.24 Million | 2.88 Million | 2.84 Million | 3.31 Million |
Earnings before Tax | -9.1 Million | 203 Thousand | -809 Thousand | -18.61 Million | -1.38 Million | -9.21 Million |
Net Income | -12.8 Million | -1.71 Million | 4.26 Million | -21.72 Million | -4.21 Million | -12.58 Million |
Earnings Per Share Basic | -0.07 | -0.01 | 0.02 | - | -0.02 | -0.07 |
Earnings Per Share Diluted | -0.07 | -0.01 | 0.02 | - | -0.02 | -0.07 |
Weighted Average Shares Outstanding | 182.8 Million | 181.49 Million | 181.15 Million | 182.25 Million | 181.76 Million | 183.31 Million |
Weighted Average Shares Outstanding (Diluted) | 182.8 Million | 181.49 Million | 198.57 Million | 182.25 Million | 181.76 Million | 183.31 Million |
Gross Margin | 0.76 | 0.73 | 0.74 | 0.72 | 0.72 | 0.69 |
EBIT Margin | 0.01 | -0.01 | 0.03 | - | 0.03 | -0.03 |
Profit Margin | -0.16 | -0.02 | 0.06 | -0.08 | -0.06 | -0.19 |
EBITDA | 904 Thousand | -486 Thousand | 2.12 Million | - | 2.47 Million | -1.94 Million |
Earnings Before Tax Margin | -0.03 | -0.04 | 0.01 | -0.06 | -0.00 | -0.11 |
STJ
CROMPTON
MITJF
NMDC
WOLV
SDV