GBp 988.0
(-2.18%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 19.01 Billion | -7.47 Billion | 17.75 Billion | 8.08 Billion | 16.54 Billion | -2.69 Billion |
Cost of Revenue | 16.17 Billion | 13.77 Billion | 15.25 Billion | 5.94 Billion | 14.14 Billion | 4.25 Billion |
Gross Profit | 2.83 Billion | -21.25 Billion | 2.5 Billion | 2.13 Billion | 2.4 Billion | -6.94 Billion |
Operating Expenses | 2.43 Billion | 6.04 Billion | 1.84 Billion | 1.59 Billion | 1.61 Billion | 1.64 Billion |
Selling, General and Administrative Expenses | 2.43 Billion | 1.96 Billion | 1.91 Billion | 1.68 Billion | 1.7 Billion | 1.64 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -6.04 Billion | -1.84 Billion | -1.59 Billion | -1.61 Billion | -2.8 Billion |
Cost and Expenses | 18.6 Billion | 7.72 Billion | -17.09 Billion | -7.54 Billion | -15.76 Billion | 5.89 Billion |
Operating Income | 408.1 Million | 700 Thousand | 854.2 Million | 426.4 Million | 708.9 Million | -84.6 Million |
Interest Expense | 17.3 Million | 3 Million | 3.2 Million | 3.3 Million | 2.9 Million | - |
Income Tax Expense | 449.5 Million | -404.7 Million | 554.8 Million | 164.4 Million | 562.3 Million | 258.1 Million |
Earnings before Tax | 439.6 Million | 700 Thousand | 842.4 Million | 426.4 Million | 708.9 Million | -84.6 Million |
Net Income | -10.1 Million | 406.8 Million | 286.7 Million | 262 Million | 146.6 Million | 173.5 Million |
Earnings Per Share Basic | -0.02 | 0.75 | 0.53 | 0.49 | 0.28 | 0.33 |
Earnings Per Share Diluted | -0.02 | 0.74 | 0.52 | 0.49 | 0.27 | 0.32 |
Weighted Average Shares Outstanding | 547.6 Million | 542.7 Million | 537.7 Million | 533.5 Million | 531.29 Million | 526 Million |
Weighted Average Shares Outstanding (Diluted) | 547.6 Million | 547.8 Million | 546.2 Million | 539.3 Million | 534 Million | 534.7 Million |
Gross Margin | 0.15 | 2.84 | 0.14 | 0.26 | 0.15 | 2.58 |
EBIT Margin | 0.03 | -0.00 | 0.05 | 0.05 | 0.04 | 0.03 |
Profit Margin | -0.00 | -0.05 | 0.02 | 0.03 | 0.01 | -0.06 |
EBITDA | 496.3 Million | 49.4 Million | 890.1 Million | 457.9 Million | 734.2 Million | -73.8 Million |
Earnings Before Tax Margin | 0.02 | -0.00 | 0.05 | 0.05 | 0.04 | 0.03 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 15.77 Billion | 19 Billion | 11.05 Billion | 7.95 Billion | -7.47 Billion | 4.81 Billion |
Cost of Revenue | 14.11 Billion | 17.3 Million | 9.55 Billion | 6.61 Billion | 13.77 Billion | 3.22 Billion |
Gross Profit | 1.66 Billion | 18.99 Billion | 1.49 Billion | 1.34 Billion | -21.25 Billion | 1.58 Billion |
Operating Expenses | 1.09 Billion | 2.33 Billion | 1.38 Billion | 970.3 Million | 6.04 Billion | 942.6 Million |
Selling, General and Administrative Expenses | 1.09 Billion | - | 1.41 Billion | 1 Billion | - | 977.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.04 Billion | -2.33 Billion | -1.38 Billion | -970.3 Million | -6.04 Billion | -942.6 Million |
Cost and Expenses | 15.21 Billion | -18.5 Billion | -10.92 Billion | -7.57 Billion | 7.72 Billion | -4.14 Billion |
Operating Income | 567.3 Million | -200 Thousand | 23.1 Million | 374.2 Million | 700 Thousand | 283.2 Million |
Interest Expense | - | 17.3 Million | - | - | 3 Million | - |
Income Tax Expense | 411.9 Million | 449.5 Million | 226.2 Million | 223.3 Million | -404.7 Million | 99.3 Million |
Earnings before Tax | 577 Million | 439.6 Million | 54.6 Million | 385 Million | 700 Thousand | 299.1 Million |
Net Income | 165.1 Million | -10.1 Million | -171.7 Million | 161.6 Million | 406.8 Million | 199.4 Million |
Earnings Per Share Basic | 0.30 | - | -0.31 | 0.30 | - | 0.37 |
Earnings Per Share Diluted | 0.30 | - | -0.31 | 0.29 | - | 0.36 |
Weighted Average Shares Outstanding | 552.17 Million | 547.6 Million | 545.19 Million | 546 Million | 542.7 Million | 542.02 Million |
Weighted Average Shares Outstanding (Diluted) | 552.9 Million | 547.6 Million | 545.19 Million | 548.1 Million | 547.8 Million | 549.45 Million |
Gross Margin | 0.11 | 1.00 | 0.13 | 0.17 | 2.84 | 0.33 |
EBIT Margin | 0.04 | - | 0.00 | 0.05 | - | 0.06 |
Profit Margin | 0.01 | -0.00 | -0.02 | 0.02 | -0.05 | 0.04 |
EBITDA | 580.6 Million | - | 21 Million | 387.1 Million | - | 280.8 Million |
Earnings Before Tax Margin | 0.04 | -0.00 | 0.00 | 0.05 | -0.00 | 0.06 |
CROMPTON
MITJF
SEVCF
WOLV
SDV
AVPTW