SciDev Limited (SDV.AX)
AUD 0.57
(-2.56%)
AUD 0.57
(-2.56%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 109.24 Million | 89.71 Million | 55.59 Million | 42.52 Million | 17.9 Million | 2.92 Million |
| Cost of Revenue | 76.38 Million | 82.89 Million | 51.91 Million | 41.15 Million | 18.38 Million | 2 Million |
| Gross Profit | 32.86 Million | 6.82 Million | 3.68 Million | 1.36 Million | -476.3 Thousand | 915.3 Thousand |
| Operating Expenses | 20.48 Million | 6.37 Million | 4.16 Million | 1.88 Million | 2.41 Million | 2.91 Million |
| Selling, General and Administrative Expenses | 20.48 Million | 6.37 Million | 4.16 Million | 1.88 Million | 2.41 Million | 2.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 8000.00 | -294 Thousand | 1.68 Million | 742.64 Thousand | 601.9 Thousand |
| Cost and Expenses | 96.86 Million | 89.26 Million | 56.07 Million | 43.03 Million | 20.79 Million | 4.92 Million |
| Operating Income | 12.37 Million | 456 Thousand | -479 Thousand | -513.47 Thousand | -2.89 Million | -1.88 Million |
| Interest Expense | 650 Thousand | 630 Thousand | 708 Thousand | 147.53 Thousand | 35.68 Thousand | 6627.00 |
| Income Tax Expense | 1.92 Million | 117 Thousand | -825 Thousand | -2.64 Million | -1.4 Million | 24.07 Thousand |
| Earnings before Tax | 4.1 Million | -222 Thousand | -1.44 Million | 805.65 Thousand | -2.27 Million | -2 Million |
| Net Income | 2.17 Million | -339 Thousand | -616 Thousand | 3.45 Million | -875.23 Thousand | -2.03 Million |
| Earnings Per Share Basic | 0.01 | -0.00 | -0.00 | 0.02 | -0.01 | -0.03 |
| Earnings Per Share Diluted | 0.01 | -0.00 | -0.00 | 0.02 | -0.01 | -0.03 |
| Weighted Average Shares Outstanding | 189.85 Million | 189.68 Million | 177.36 Million | 152.57 Million | 127.53 Million | 75.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.85 Million | 189.68 Million | 177.36 Million | 154.75 Million | 127.53 Million | 75.68 Million |
| Gross Margin | 0.30 | 0.08 | 0.07 | 0.03 | -0.03 | 0.31 |
| EBIT Margin | 0.07 | 0.04 | 0.03 | 0.01 | -0.14 | -0.57 |
| Profit Margin | 0.02 | -0.00 | -0.01 | 0.08 | -0.05 | -0.70 |
| EBITDA | 7.65 Million | 3.91 Million | 1.12 Million | 1.88 Million | -1.86 Million | -1.78 Million |
| Earnings Before Tax Margin | 0.11 | 0.01 | -0.01 | -0.01 | -0.16 | -0.65 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 58.96 Million | 109.09 Million | 50.18 Million | 89.71 Million | 40.24 Million | 49.47 Million |
| Cost of Revenue | 40.23 Million | 97.63 Million | 45.51 Million | 82.89 Million | 37.5 Million | 45.38 Million |
| Gross Profit | 18.72 Million | 11.46 Million | 4.67 Million | 6.82 Million | 2.74 Million | 4.08 Million |
| Operating Expenses | 11.41 Million | 6.76 Million | 3.55 Million | 6.37 Million | 3.32 Million | 3.04 Million |
| Selling, General and Administrative Expenses | 11.41 Million | - | 3.57 Million | - | 3.32 Million | 3.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -14 Thousand | 5000.00 | 19 Thousand | 8000.00 | 1000.00 | 7000.00 |
| Cost and Expenses | 51.64 Million | 104.39 Million | 49.07 Million | 89.26 Million | 40.83 Million | 48.42 Million |
| Operating Income | 7.31 Million | 4.7 Million | 1.11 Million | 456 Thousand | -587 Thousand | 1.04 Million |
| Interest Expense | 349 Thousand | 650 Thousand | 301 Thousand | 630 Thousand | 196 Thousand | 434 Thousand |
| Income Tax Expense | 1.09 Million | 1.92 Million | 829 Thousand | 117 Thousand | -424 Thousand | 541 Thousand |
| Earnings before Tax | 3.21 Million | 4.1 Million | 886 Thousand | -222 Thousand | -790 Thousand | 568 Thousand |
| Net Income | 2.11 Million | 2.17 Million | 57 Thousand | -339 Thousand | -366 Thousand | 27 Thousand |
| Earnings Per Share Basic | 0.01 | - | 0.00 | - | -0.00 | 0.00 |
| Earnings Per Share Diluted | 0.01 | - | 0.00 | - | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 189.87 Million | 189.85 Million | 189.85 Million | 189.68 Million | 189.85 Million | 189.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.85 Million | 189.85 Million | 189.85 Million | 189.68 Million | 189.85 Million | 189.51 Million |
| Gross Margin | 0.32 | 0.11 | 0.09 | 0.08 | 0.07 | 0.08 |
| EBIT Margin | 0.09 | - | 0.06 | - | 0.04 | 0.05 |
| Profit Margin | 0.04 | 0.02 | 0.00 | -0.00 | -0.01 | 0.00 |
| EBITDA | 5.02 Million | - | 3.15 Million | - | 1.42 Million | 2.53 Million |
| Earnings Before Tax Margin | 0.12 | 0.04 | 0.02 | 0.01 | -0.01 | 0.02 |
AVPTW
STJ
CROMPTON
MSTCLTD
NMDC
WOLV