MSTC Limited (MSTCLTD.NS)
INR 524.75
(-0.45%)
INR 524.75
(-0.45%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 7.5 Billion | 7.2 Billion | 4.26 Billion | 3.81 Billion | 7.6 Billion | 28.32 Billion |
| Cost of Revenue | 630.76 Million | 640.82 Million | 2.14 Billion | 2.17 Billion | 6.15 Billion | 25.91 Billion |
| Gross Profit | 6.87 Billion | 6.56 Billion | 2.12 Billion | 1.63 Billion | 1.45 Billion | 2.41 Billion |
| Operating Expenses | 3.52 Billion | 4.06 Billion | -2.17 Billion | -1.44 Billion | -746.03 Million | 3.46 Billion |
| Selling, General and Administrative Expenses | 2.28 Billion | 86.6 Million | 62.42 Million | 51.22 Million | 64.84 Million | 78.84 Million |
| Research and Development Expenses | 3.89 Million | 174 Thousand | - | - | - | - |
| Other Expenses | 2.1 Billion | 1.58 Billion | 16.93 Million | 28.91 Million | 17.92 Million | 24.26 Million |
| Cost and Expenses | 4.15 Billion | 4.7 Billion | -37.18 Million | 730.37 Million | 5.4 Billion | 29.37 Billion |
| Operating Income | 3.42 Billion | 2.77 Billion | 2.11 Billion | 1.29 Billion | 1.84 Billion | -1.04 Billion |
| Interest Expense | 4.12 Million | 914 Thousand | 26.16 Million | 71.46 Million | 287.22 Million | 578.05 Million |
| Income Tax Expense | 1.35 Billion | 872.18 Million | 338.04 Million | 229.25 Million | 697.29 Million | 696.57 Million |
| Earnings before Tax | 3.47 Billion | 3.29 Billion | 2.32 Billion | 1.35 Billion | 1.66 Billion | -2.37 Billion |
| Net Income | 2.04 Billion | 2.41 Billion | 1.99 Billion | 1.12 Billion | 970.14 Million | -3.07 Billion |
| Earnings Per Share Basic | 29.03 | 34.37 | 28.28 | 16.05 | 13.78 | -43.62 |
| Earnings Per Share Diluted | 29.03 | 34.37 | 28.28 | 16.05 | 13.78 | -43.62 |
| Weighted Average Shares Outstanding | 70.39 Million | 70.4 Million | 70.4 Million | 70.4 Million | 70.4 Million | 70.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.39 Million | 70.4 Million | 70.4 Million | 70.4 Million | 70.4 Million | 70.4 Million |
| Gross Margin | 0.92 | 0.91 | 0.50 | 0.43 | 0.19 | 0.09 |
| EBIT Margin | 0.50 | 0.59 | 1.12 | 0.90 | 0.33 | -0.02 |
| Profit Margin | 0.27 | 0.34 | 0.47 | 0.30 | 0.13 | -0.11 |
| EBITDA | 3.71 Billion | 3.53 Billion | 2.56 Billion | 1.63 Billion | 2.15 Billion | -1.54 Billion |
| Earnings Before Tax Margin | 0.46 | 0.39 | 0.50 | 0.34 | 0.24 | -0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.89 Billion | 1.99 Billion | 7.5 Billion | 1.84 Billion | 1.87 Billion | 1.78 Billion |
| Cost of Revenue | 663.54 Million | 719.44 Million | 2.87 Billion | 157.36 Million | 155.01 Million | 140.9 Million |
| Gross Profit | 1.23 Billion | 1.27 Billion | 4.63 Billion | 1.69 Billion | 1.72 Billion | 1.64 Billion |
| Operating Expenses | 589.15 Million | 1.65 Billion | 3.26 Billion | 1.11 Billion | 1.15 Billion | 1.03 Billion |
| Selling, General and Administrative Expenses | 589.15 Million | 629.1 Million | - | 532.46 Million | 540.39 Million | 446.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 190.27 Million | -1.02 Billion | -1.02 Billion | 194.39 Million | 234.66 Million | 207.59 Million |
| Cost and Expenses | 1.25 Billion | 2.37 Billion | 6.13 Billion | 1.27 Billion | 1.31 Billion | 1.17 Billion |
| Operating Income | 642.28 Million | -384.84 Million | 1.36 Billion | 748.19 Million | 779.97 Million | 817.77 Million |
| Interest Expense | 881 Thousand | 4.12 Million | 4.12 Million | - | - | - |
| Income Tax Expense | 200.67 Million | 583.55 Million | 1.35 Billion | 248.46 Million | 226.6 Million | 299.48 Million |
| Earnings before Tax | 831.67 Million | 1.07 Billion | 3.47 Billion | 748.19 Million | 779.97 Million | 805.57 Million |
| Net Income | 619 Million | 484.49 Million | 2.04 Billion | 499.73 Million | 553.37 Million | 506.08 Million |
| Earnings Per Share Basic | 8.79 | 6.88 | - | 7.10 | 7.86 | 7.19 |
| Earnings Per Share Diluted | 8.79 | 6.88 | - | 7.10 | 7.86 | 7.19 |
| Weighted Average Shares Outstanding | 70.4 Million | 70.38 Million | 70.38 Million | 70.38 Million | 70.4 Million | 70.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.4 Million | 70.38 Million | 70.38 Million | 70.38 Million | 70.4 Million | 70.38 Million |
| Gross Margin | 0.65 | 0.64 | 0.62 | 0.91 | 0.92 | 0.92 |
| EBIT Margin | 0.37 | -0.16 | - | 0.44 | 0.44 | 0.48 |
| Profit Margin | 0.33 | 0.24 | 0.27 | 0.27 | 0.29 | 0.28 |
| EBITDA | 708.85 Million | -322.28 Million | - | 817.74 Million | 834.71 Million | 860.24 Million |
| Earnings Before Tax Margin | 0.34 | -0.19 | 0.18 | 0.40 | 0.42 | 0.46 |
NMDC
WOLV
SDV
ADN
CLABF
ATOGF