AUD 0.57
(-2.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 72.01 Million | 67.37 Million | 71.15 Million | 56.15 Million | 27.17 Million | 5.9 Million |
Total Current Assets | 30.04 Million | 23.85 Million | 32.11 Million | 19.26 Million | 11.64 Million | 2.84 Million |
Cash And Short Term Investments | 9.42 Million | 7.73 Million | 14.06 Million | 7.01 Million | 4.48 Million | 1.75 Million |
Cash and Cash Equivalents | 9.42 Million | 7.73 Million | 14.06 Million | 7.01 Million | 4.48 Million | 1.75 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.28 Million | 8.55 Million | 10.27 Million | 8.12 Million | 2.2 Million | 779.21 Thousand |
Inventory | 7.52 Million | 6.93 Million | 7.34 Million | 3.79 Million | 4.8 Million | 264.32 Thousand |
Other Current Assets | 801 Thousand | 633 Thousand | 438.99 Thousand | 336.71 Thousand | 153.25 Thousand | 49.56 Thousand |
Total Non-Current Assets | 41.97 Million | 43.52 Million | 39.03 Million | 36.88 Million | 15.53 Million | 3.05 Million |
Net PPE | 11.51 Million | 12.72 Million | 7.77 Million | 6.38 Million | 1.19 Million | 303.45 Thousand |
Good Will And Intangible Assets | 25.04 Million | 46.48 Million | 46.45 Million | 47.73 Million | 22.38 Million | 1.24 Million |
Good Will | 20.83 Million | 20.86 Million | 20.57 Million | 23.6 Million | 10.98 Million | 1.03 Million |
Intangible Assets | 4.21 Million | 25.62 Million | 25.87 Million | 24.12 Million | 11.4 Million | 216.28 Thousand |
Long-Term Investments | 452 Thousand | 411 Thousand | 1.73 Million | 2.72 Million | 1.5 Million | 1.5 Million |
Tax Assets | 4.11 Million | 4.13 Million | 3.5 Million | 3.6 Million | 1.36 Million | - |
Other Non Current Assets | 848 Thousand | -20.23 Million | -20.42 Million | -23.56 Million | -10.92 Million | -3.05 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 21.77 Million | 19.34 Million | 22.32 Million | 24.53 Million | 9.76 Million | 1.2 Million |
Total Current Liabilities | 20.13 Million | 16.93 Million | 18.63 Million | 16.19 Million | 9.09 Million | 1.16 Million |
Account Payables | 15.03 Million | 9.66 Million | 10.78 Million | 7.61 Million | 7.82 Million | 783.39 Thousand |
Tax Payables | 570 Thousand | - | - | - | - | - |
Short Term Debt | 3.48 Million | 1.06 Million | 2.55 Million | 2.46 Million | 182.78 Thousand | - |
Deferred Revenue | 395 Thousand | 648 Thousand | 242 Thousand | 262.64 Thousand | 1.00 | - |
Other Current Liabilities | 1.22 Million | 5.56 Million | 5.05 Million | 5.85 Million | 1.08 Million | 381.4 Thousand |
Total Non Current Liabilities | 1.63 Million | 2.41 Million | 3.68 Million | 8.34 Million | 669.07 Thousand | 38.13 Thousand |
Long-Term Debt | - | 2.41 Million | 344 Thousand | 279.88 Thousand | 284.91 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | 3.34 Million | 8.06 Million | 384.15 Thousand | 2152.00 |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | 1.00 |
Total Equity | 50.23 Million | 48.02 Million | 48.83 Million | 31.61 Million | 17.4 Million | 4.69 Million |
Stock Holders Equity | 50.23 Million | 48.02 Million | 48.83 Million | 31.61 Million | 17.4 Million | 4.69 Million |
Common Stock | 119.48 Million | 119.48 Million | 119.23 Million | 100.99 Million | 89.87 Million | 76.89 Million |
Retained Earnings | -68.49 Million | -70.67 Million | -70.33 Million | -69.71 Million | -73.16 Million | -74.41 Million |
Accumulated other comprehensive income | -757 Thousand | -794 Thousand | -69 Thousand | 332.87 Thousand | 702.65 Thousand | 2.21 Million |
Common Stock Equity | 50.23 Million | 48.02 Million | 48.83 Million | 31.61 Million | 17.4 Million | 4.69 Million |
Capital Lease Obligation | 2.8 Million | 2.41 Million | 344 Thousand | 2.38 Million | 70.65 Thousand | - |
Total Investments | 452 Thousand | 411 Thousand | 1.73 Million | 2.72 Million | 1.5 Million | 1.5 Million |
Total Debt | 5.12 Million | 3.47 Million | 2.89 Million | 5.13 Million | 538.35 Thousand | - |
Net Debt | -4.3 Million | -4.25 Million | -11.16 Million | -1.87 Million | -3.94 Million | -1.75 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 72.01 Million | 72.01 Million | 72.94 Million | 67.37 Million | 67.37 Million | 69.71 Million |
Total Current Assets | 30.04 Million | 30.04 Million | 29.97 Million | 23.85 Million | 23.85 Million | 27.35 Million |
Cash And Short Term Investments | 9.42 Million | 9.42 Million | 5.8 Million | 7.73 Million | 7.73 Million | 9.03 Million |
Cash and Cash Equivalents | 9.42 Million | 9.42 Million | 5.8 Million | 7.73 Million | 7.73 Million | 9.03 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.28 Million | 12.28 Million | 15.4 Million | 8.55 Million | 8.55 Million | 12.79 Million |
Inventory | 7.52 Million | 7.52 Million | 8.07 Million | 6.93 Million | 6.93 Million | 4.99 Million |
Other Current Assets | 798 Thousand | 801 Thousand | 682 Thousand | 633 Thousand | 633 Thousand | 538 Thousand |
Total Non-Current Assets | 41.97 Million | 41.97 Million | 42.97 Million | 43.52 Million | 43.52 Million | 42.35 Million |
Net PPE | 11.51 Million | 11.51 Million | 12.41 Million | 12.72 Million | 12.72 Million | 11.59 Million |
Good Will And Intangible Assets | 20.83 Million | 25.04 Million | 25.17 Million | 46.48 Million | 46.48 Million | 25.77 Million |
Good Will | 20.83 Million | 20.83 Million | 20.67 Million | 20.86 Million | 20.86 Million | 20.66 Million |
Intangible Assets | - | 4.21 Million | 4.49 Million | 25.62 Million | 25.62 Million | 5.11 Million |
Long-Term Investments | 609 Thousand | 452 Thousand | 519 Thousand | 411 Thousand | 411 Thousand | 983 Thousand |
Tax Assets | 4.11 Million | 4.11 Million | 4.14 Million | 4.13 Million | 4.13 Million | 3.45 Million |
Other Non Current Assets | 4.9 Million | 848 Thousand | 723.99 Thousand | -20.23 Million | -20.23 Million | 553.99 Thousand |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 21.77 Million | 21.77 Million | 25.09 Million | 19.34 Million | 19.34 Million | 21.06 Million |
Total Current Liabilities | 20.13 Million | 20.13 Million | 23.02 Million | 16.93 Million | 16.93 Million | 18.54 Million |
Account Payables | 15.03 Million | 15.03 Million | 15.41 Million | 9.66 Million | 9.66 Million | 10.11 Million |
Tax Payables | 570 Thousand | 570 Thousand | 178 Thousand | - | - | 260 Thousand |
Short Term Debt | 3.48 Million | 3.48 Million | 1.16 Million | 1.06 Million | 1.06 Million | 2.01 Million |
Deferred Revenue | 395 Thousand | 395 Thousand | 745 Thousand | 648 Thousand | 648 Thousand | 567 Thousand |
Other Current Liabilities | 1.22 Million | 1.22 Million | 5.7 Million | 5.56 Million | 5.56 Million | 5.84 Million |
Total Non Current Liabilities | 1.63 Million | 1.63 Million | 2.06 Million | 2.41 Million | 2.41 Million | 2.52 Million |
Long-Term Debt | - | - | 2.06 Million | 2.41 Million | 2.41 Million | 2.52 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | -1.00 | - |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 50.23 Million | 50.23 Million | 47.85 Million | 48.02 Million | 48.02 Million | 48.64 Million |
Stock Holders Equity | 50.23 Million | 50.23 Million | 47.85 Million | 48.02 Million | 48.02 Million | 48.64 Million |
Common Stock | 119.48 Million | 119.48 Million | 119.48 Million | 119.48 Million | 119.48 Million | 119.48 Million |
Retained Earnings | -68.49 Million | -68.49 Million | -70.61 Million | -70.67 Million | -70.67 Million | -70.3 Million |
Accumulated other comprehensive income | -757 Thousand | -757 Thousand | -36 Thousand | -794 Thousand | 298 Thousand | -16 Thousand |
Common Stock Equity | 50.23 Million | 50.23 Million | 47.85 Million | 48.02 Million | 48.02 Million | 48.64 Million |
Capital Lease Obligation | 1.63 Million | 2.8 Million | 2.06 Million | 2.41 Million | 2.41 Million | 2.52 Million |
Total Investments | 609 Thousand | 452 Thousand | 519 Thousand | 411 Thousand | 411 Thousand | 983 Thousand |
Total Debt | 5.12 Million | 5.12 Million | 3.22 Million | 3.47 Million | 3.47 Million | 4.54 Million |
Net Debt | -4.3 Million | -4.3 Million | -2.57 Million | -4.25 Million | -4.25 Million | -4.49 Million |
AVPTW
STJ
CROMPTON
MSTCLTD
NMDC
WOLV