VGP NV (VGPBF)
USD 75.46
(0.0%)
USD 75.46
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 146.39 Million | 72.76 Million | 46.4 Million | 31.46 Million | 27.8 Million | 26.59 Million |
| Cost of Revenue | 5.53 Million | 8.22 Million | 9.7 Million | 8.46 Million | 8.21 Million | 1.12 Million |
| Gross Profit | 140.85 Million | 64.54 Million | 36.7 Million | 22.99 Million | 19.58 Million | 25.46 Million |
| Operating Expenses | -28.38 Million | 36.95 Million | 57.11 Million | 33.29 Million | 21.1 Million | 18.16 Million |
| Selling, General and Administrative Expenses | 16.82 Million | 15.41 Million | 27.24 Million | 17.34 Million | 11.95 Million | 10.94 Million |
| Research and Development Expenses | - | -1.09 | 12.44 | 11.04 | 6.20 | - |
| Other Expenses | -45.2 Million | -32.47 Million | -54.68 Million | -31.22 Million | -19.89 Million | - |
| Cost and Expenses | 78.66 Million | 45.17 Million | 66.81 Million | 41.76 Million | 29.31 Million | 19.29 Million |
| Operating Income | 118.77 Million | -115.56 Million | 776.55 Million | 419.39 Million | 252.35 Million | 151.07 Million |
| Interest Expense | 34.49 Million | 37.7 Million | 20.86 Million | 14.69 Million | 17.76 Million | 16.9 Million |
| Income Tax Expense | 25.45 Million | -20.03 Million | 113.84 Million | 39.86 Million | 32.5 Million | 15.99 Million |
| Earnings before Tax | 112.74 Million | -142.57 Million | 763.9 Million | 410.8 Million | 238.11 Million | 137.1 Million |
| Net Income | 87.29 Million | -122.54 Million | 650.05 Million | 370.93 Million | 205.61 Million | 121.1 Million |
| Earnings Per Share Basic | 3.20 | -5.49 | 29.51 | 17.46 | 10.39 | 6.12 |
| Earnings Per Share Diluted | 3.20 | -5.49 | 29.51 | 17.46 | 10.39 | 6.07 |
| Weighted Average Shares Outstanding | 27.29 Million | 22.31 Million | 22.03 Million | 21.24 Million | 19.78 Million | 19.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.29 Million | 22.31 Million | 22.03 Million | 21.24 Million | 19.78 Million | 19.96 Million |
| Gross Margin | 0.96 | 0.89 | 0.79 | 0.73 | 0.70 | 0.96 |
| EBIT Margin | 1.05 | -2.58 | 16.72 | 8.31 | 9.25 | 5.86 |
| Profit Margin | 0.60 | -1.68 | 14.01 | 11.79 | 7.40 | 4.55 |
| EBITDA | 153.16 Million | -100.39 Million | 787.19 Million | 427.57 Million | 257.08 Million | 154.23 Million |
| Earnings Before Tax Margin | 0.81 | -1.59 | 16.73 | 13.33 | 9.08 | 5.68 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 51.9 Million | 46.19 Million | 120.19 Million | 54.71 Million | 49.73 Million | 18.48 Million |
| Cost of Revenue | 7.15 Million | 4.46 Million | 35.72 Million | 487 Thousand | 6.98 Million | 2.28 Million |
| Gross Profit | 44.75 Million | 41.72 Million | 84.47 Million | 54.22 Million | 42.74 Million | 16.2 Million |
| Operating Expenses | -25.83 Million | 24.53 Million | 27.6 Million | 24.53 Million | 10.73 Million | 10.73 Million |
| Selling, General and Administrative Expenses | - | 13.82 Million | - | 13.82 Million | 10.6 Million | 10.6 Million |
| Research and Development Expenses | - | 22.7 Million | - | - | 11.29 Million | - |
| Other Expenses | -25.83 Million | 1.34 | 27.29 Million | - | 1.23 | - |
| Cost and Expenses | 32.98 Million | 28.61 Million | 78.66 Million | 25.02 Million | 25.77 Million | 13.01 Million |
| Operating Income | 18.92 Million | 17.57 Million | 41.53 Million | 40.4 Million | 23.95 Million | 5.59 Million |
| Interest Expense | - | 26.01 Million | 55.06 Million | - | 29.05 Million | - |
| Income Tax Expense | 13.05 Million | 11.47 Million | 25.45 Million | 5.73 Million | 13.97 Million | 6.98 Million |
| Earnings before Tax | 120.88 Million | 62.05 Million | 123.45 Million | 32.05 Million | 61.4 Million | 24.31 Million |
| Net Income | 141.53 Million | 52.63 Million | 87.29 Million | 26.31 Million | 34.66 Million | 17.33 Million |
| Earnings Per Share Basic | 5.19 | 1.93 | - | 0.96 | 1.27 | 0.63 |
| Earnings Per Share Diluted | 5.19 | 1.93 | - | 0.96 | 1.27 | 0.64 |
| Weighted Average Shares Outstanding | 27.29 Million | 27.29 Million | 27.29 Million | 27.29 Million | 27.29 Million | 27.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.29 Million | 27.29 Million | 27.29 Million | 27.29 Million | 27.29 Million | 27.29 Million |
| Gross Margin | 0.86 | 0.90 | 0.70 | 0.99 | 0.86 | 0.88 |
| EBIT Margin | 0.44 | 0.46 | - | 0.77 | 0.53 | 0.37 |
| Profit Margin | 2.73 | 1.14 | 0.73 | 0.48 | 0.70 | 0.94 |
| EBITDA | 22.82 Million | 21.07 Million | - | 42.15 Million | 26.38 Million | 6.8 Million |
| Earnings Before Tax Margin | 0.36 | 0.38 | 0.35 | 0.74 | 0.48 | 0.30 |
FRIGO
CGEO
5126
0HI3
FF
601615