USD 75.46
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.41 Billion | 4.84 Billion | 3.88 Billion | 2.22 Billion | 1.62 Billion | 1.21 Billion |
Total Current Assets | 1.18 Billion | 1.12 Billion | 872.06 Million | 369.49 Million | 374.57 Million | 459.44 Million |
Cash And Short Term Investments | 209.92 Million | 699.16 Million | 222.16 Million | 222.35 Million | 176.14 Million | 161.44 Million |
Cash and Cash Equivalents | 209.92 Million | 699.16 Million | 222.16 Million | 222.35 Million | 176.14 Million | 161.44 Million |
Short Term Investments | - | - | - | -196.83 Million | -63.57 Million | - |
Net Receivables | 15.92 Million | 479.47 Million | 411.33 Million | 110.56 Million | 28.12 Million | 29.49 Million |
Inventory | 1.00 | 2.00 | - | - | 1.00 | - |
Other Current Assets | 972.1 Million | -1.17 Billion | -633.49 Million | -332.91 Million | -204.27 Million | -190.93 Million |
Total Non-Current Assets | 3.22 Billion | 3.72 Billion | 3.01 Billion | 1.85 Billion | 1.24 Billion | 752.96 Million |
Net PPE | 107.42 Million | 73.28 Million | 32.14 Million | 16.94 Million | 5.28 Million | 742 Thousand |
Good Will And Intangible Assets | 1 Million | 1.2 Million | 1.04 Million | 557 Thousand | 46 Thousand | 41 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1 Million | 1.2 Million | 1.04 Million | 557 Thousand | 46 Thousand | 41 Thousand |
Long-Term Investments | 1.03 Billion | 891.2 Million | 858.11 Million | 851.6 Million | 450.81 Million | 241.42 Million |
Tax Assets | 8.3 Million | 3.83 Million | 1.95 Million | 1.78 Million | 695 Thousand | 785 Thousand |
Other Non Current Assets | 2.07 Billion | 2.75 Billion | 2.11 Billion | 987.35 Million | 792.94 Million | 509.97 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.19 Billion | 2.64 Billion | 1.7 Billion | 922 Million | 924.58 Million | 668.95 Million |
Total Current Liabilities | 249.1 Million | 557.32 Million | 221.81 Million | 118.93 Million | 112.47 Million | 86.6 Million |
Account Payables | 68.51 Million | 110.67 Million | 107.23 Million | 58.98 Million | 56.48 Million | 40.67 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 111.75 Million | 413.7 Million | 44.14 Million | 34.46 Million | 12.67 Million | 22.47 Million |
Deferred Revenue | 33.81 Million | 39.12 Million | 88.45 Million | - | - | 31.42 Million |
Other Current Liabilities | 35.03 Million | -6.18 Million | -18.02 Million | 25.48 Million | 43.31 Million | -7.97 Million |
Total Non Current Liabilities | 1.94 Billion | 2.08 Billion | 1.48 Billion | 803.07 Million | 812.1 Million | 582.34 Million |
Long-Term Debt | 1.88 Billion | 1.96 Billion | 1.34 Billion | 748.79 Million | 767.67 Million | 564.37 Million |
Deferred Revenue Non Current | 4.51 Million | 8.25 Million | 5.07 Million | 2.39 Million | 1.22 Million | 542 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 33.56 Million | 38.16 Million | 27.38 Million | 8.06 Million | 11.56 Million | 733 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.21 Billion | 2.2 Billion | 2.17 Billion | 1.3 Billion | 699.78 Million | 543.46 Million |
Stock Holders Equity | 2.21 Billion | 2.2 Billion | 2.17 Billion | 1.3 Billion | 699.78 Million | 543.46 Million |
Common Stock | 105.67 Million | 105.67 Million | 78.45 Million | 72.22 Million | 62.25 Million | 62.25 Million |
Retained Earnings | 1.26 Billion | 1.25 Billion | 1.52 Billion | 948.09 Million | 637.46 Million | 481.14 Million |
Accumulated other comprehensive income | -30.41 Million | -30.41 Million | -30.41 Million | -30.41 Million | -30.41 Million | -30.41 Million |
Common Stock Equity | 2.21 Billion | 2.2 Billion | 2.17 Billion | 1.3 Billion | 699.78 Million | 543.46 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.03 Billion | 891.2 Million | 858.11 Million | 654.77 Million | 387.24 Million | 241.42 Million |
Total Debt | 1.99 Billion | 2.37 Billion | 1.38 Billion | 783.26 Million | 780.34 Million | 586.85 Million |
Net Debt | 1.78 Billion | 1.67 Billion | 1.16 Billion | 560.9 Million | 604.19 Million | 425.4 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 4.56 Billion | 4.41 Billion | 4.41 Billion | 4.41 Billion | 4.62 Billion | 4.62 Billion |
Total Current Assets | 945.54 Million | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.52 Billion | 1.52 Billion |
Cash And Short Term Investments | 625.01 Million | 209.92 Million | 209.92 Million | 209.92 Million | 334.87 Million | 334.87 Million |
Cash and Cash Equivalents | 625.01 Million | 209.92 Million | 209.92 Million | 209.92 Million | 334.87 Million | 334.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 635.74 Million | 642.75 Million | 642.75 Million | 15.92 Million | 479.72 Million | 15.06 Million |
Inventory | -635.74 Million | 1.00 | 1.00 | 1.00 | - | - |
Other Current Assets | 320.52 Million | -852.67 Million | -852.67 Million | 956.18 Million | -814.59 Million | 1.17 Billion |
Total Non-Current Assets | 3.61 Billion | 3.22 Billion | 3.22 Billion | 3.22 Billion | 3.09 Billion | 3.09 Billion |
Net PPE | 112.69 Million | 107.42 Million | 107.42 Million | 984.1 Million | 91.26 Million | 1.19 Billion |
Good Will And Intangible Assets | 887 Thousand | 1 Million | 1 Million | 1 Million | 1.09 Million | 1.09 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1 Million | 1 Million | 1 Million | 1.09 Million | 1.09 Million |
Long-Term Investments | - | 1.03 Billion | 1.03 Billion | 1.03 Billion | 939.51 Million | 939.51 Million |
Tax Assets | 7.82 Million | 8.3 Million | 8.3 Million | - | 5.24 Million | - |
Other Non Current Assets | 3.49 Billion | 2.07 Billion | 2.07 Billion | 1.2 Billion | 2.06 Billion | 961.7 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.3 Billion | 2.19 Billion | 2.19 Billion | 2.19 Billion | 2.46 Billion | 2.46 Billion |
Total Current Liabilities | 306.65 Million | 249.1 Million | 249.1 Million | 249.1 Million | 424.6 Million | 424.6 Million |
Account Payables | 115.17 Million | 67.02 Million | 67.02 Million | 67.02 Million | 79.41 Million | 79.41 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 176.41 Million | 77.93 Million | 77.93 Million | 111.75 Million | 247.75 Million | 247.75 Million |
Deferred Revenue | - | 33.81 Million | 33.81 Million | - | - | - |
Other Current Liabilities | 15.06 Million | 70.33 Million | 70.33 Million | 70.33 Million | 97.43 Million | 97.43 Million |
Total Non Current Liabilities | 2 Billion | 1.94 Billion | 1.94 Billion | 1.94 Billion | 2.03 Billion | 2.03 Billion |
Long-Term Debt | 1.94 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.96 Billion | 1.96 Billion |
Deferred Revenue Non Current | - | -23.93 Million | -171.17 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.27 Million | 62.02 Million | 209.25 Million | 62.02 Million | 34.75 Million | 75.55 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.25 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.16 Billion | 2.16 Billion |
Stock Holders Equity | 2.25 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.16 Billion | 2.16 Billion |
Common Stock | 105.67 Million | 105.67 Million | 105.67 Million | 136.09 Million | 105.67 Million | 136.09 Million |
Retained Earnings | 1.3 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion | 1.21 Billion | 1.21 Billion |
Accumulated other comprehensive income | - | -30.41 Million | -30.41 Million | -30.41 Million | -30.41 Million | -30.41 Million |
Common Stock Equity | 2.25 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.16 Billion | 2.16 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.2 Billion | 1.03 Billion | 1.03 Billion | 1.03 Billion | 939.51 Million | 939.51 Million |
Total Debt | 2.11 Billion | 1.96 Billion | 1.96 Billion | 1.99 Billion | 2.2 Billion | 2.2 Billion |
Net Debt | 1.49 Billion | 1.75 Billion | 1.75 Billion | 1.78 Billion | 1.87 Billion | 1.87 Billion |
FRIGO
CGEO
5126
0HI3
FF
601615