GBp 1354.0
(0.59%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 616.01 Million | 925 Thousand | 704.24 Million | 339.17 Million | 1.47 Billion | 1.28 Billion |
Cost of Revenue | - | - | - | - | 883.02 Million | 796.19 Million |
Gross Profit | 616.01 Million | 925 Thousand | 704.24 Million | 339.17 Million | 590.41 Million | 486.67 Million |
Operating Expenses | 6.56 Million | 6.76 Million | 11.14 Million | 7.94 Million | 428 Million | 343.13 Million |
Selling, General and Administrative Expenses | 4.36 Million | 4.38 Million | 5.51 Million | 5.43 Million | 65.97 Million | 47.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.37 Million | 5.62 Million | 2.51 Million | 362.02 Million | 295.95 Million |
Cost and Expenses | 6.56 Million | 6.76 Million | 11.14 Million | 7.94 Million | 1.31 Billion | 1.13 Billion |
Operating Income | 609.44 Million | -6.76 Million | -700.9 Million | -347.12 Million | 765.55 Million | 153.38 Million |
Interest Expense | - | 5.39 Million | - | - | 150.37 Million | 91.61 Million |
Income Tax Expense | - | 5.39 Million | -1.39 Billion | -677.45 Million | 4.63 Million | 3.6 Million |
Earnings before Tax | 608.61 Million | -12.15 Million | 692.88 Million | 330.33 Million | 608.89 Million | 20.51 Million |
Net Income | 608.61 Million | -17.54 Million | 2.08 Billion | 1 Billion | 569.26 Million | 16.91 Million |
Earnings Per Share Basic | 14.93 | -0.44 | 47.14 | 25.11 | 16.45 | 0.46 |
Earnings Per Share Diluted | 14.93 | -0.44 | 46.06 | 25.01 | 16.09 | 0.46 |
Weighted Average Shares Outstanding | 40.76 Million | 40.13 Million | 44.26 Million | 40.13 Million | 34.6 Million | 36.52 Million |
Weighted Average Shares Outstanding (Diluted) | 40.76 Million | 40.13 Million | 45.3 Million | 40.3 Million | 35.37 Million | 36.52 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.40 | 0.38 |
EBIT Margin | -0.01 | -8.05 | -1.00 | -1.02 | 0.59 | 0.18 |
Profit Margin | 0.99 | -18.97 | 2.96 | 2.97 | 0.39 | 0.01 |
EBITDA | -6.56 Million | - | -700.9 Million | -7.94 Million | 272.48 Million | 224.5 Million |
Earnings Before Tax Margin | 0.99 | -7.31 | -1.00 | -1.02 | 0.52 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -203.84 Million | 14.88 Million | 402.32 Million | 615.18 Million | 54.53 Million | 214.85 Million |
Cost of Revenue | 9.34 Million | 9.34 Million | - | -830 Thousand | - | 9.93 Million |
Gross Profit | -213.18 Million | 5.54 Million | 402.32 Million | 616.01 Million | 54.53 Million | 204.91 Million |
Operating Expenses | 3.18 Million | 290.66 Million | 239.77 Million | 6.56 Million | 105.85 Million | 76.68 Million |
Selling, General and Administrative Expenses | 3.18 Million | - | 21.41 Million | - | 8.8 Million | 3.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 12.52 Million | 9.34 Million | 239.77 Million | 6.56 Million | 105.85 Million | 86.61 Million |
Operating Income | -216.37 Million | 5.54 Million | 423.73 Million | 609.44 Million | 45.73 Million | 221.72 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 282.05 Million | -222.4 Million | -830 Thousand | 102.62 Million | 221.72 Million |
Earnings before Tax | -479.9 Million | 287.6 Million | 201.33 Million | 608.61 Million | 148.35 Million | 161.85 Million |
Net Income | -479.9 Million | 287.6 Million | 201.33 Million | 608.61 Million | 148.35 Million | 161.85 Million |
Earnings Per Share Basic | -12.39 | 7.07 | 4.95 | - | 3.58 | 4.09 |
Earnings Per Share Diluted | -12.39 | 7.07 | 4.95 | - | 3.58 | 4.09 |
Weighted Average Shares Outstanding | 38.72 Million | 40.68 Million | 40.68 Million | 40.76 Million | 41.4 Million | 39.57 Million |
Weighted Average Shares Outstanding (Diluted) | 38.72 Million | 40.68 Million | 40.68 Million | 40.76 Million | 41.4 Million | 39.57 Million |
Gross Margin | 1.05 | 0.37 | 1.00 | 1.00 | 1.00 | 0.95 |
EBIT Margin | 0.09 | 18.95 | -0.55 | - | 1.88 | -0.28 |
Profit Margin | 2.35 | 19.32 | 0.50 | 0.99 | 2.72 | 0.75 |
EBITDA | -18.68 Million | 282.05 Million | -222.4 Million | - | 102.62 Million | -59.87 Million |
Earnings Before Tax Margin | 1.06 | 0.37 | 1.05 | 0.99 | 0.84 | 1.03 |
5126
NWVCF
MBKL
601615
VGPBF
FRIGO