MYR 2.9
(1.05%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 5.12 Billion | 5.3 Billion | 4.43 Billion | 2.77 Billion | 2.97 Billion |
Cost of Revenue | 4.37 Billion | 4.25 Billion | 3.29 Billion | 2.24 Billion | 2.64 Billion |
Gross Profit | 744.43 Million | 1.04 Billion | 1.13 Billion | 530.74 Million | 323.2 Million |
Operating Expenses | 340.38 Million | 431.72 Million | 454.93 Million | 206.32 Million | 160.43 Million |
Selling, General and Administrative Expenses | 351.14 Million | 388.6 Million | 321.57 Million | 187.85 Million | 135.69 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -10.76 Million | 13.66 Million | 5.42 Million | 4.35 Million | - |
Cost and Expenses | 4.71 Billion | 4.69 Billion | 3.74 Billion | 2.45 Billion | 2.8 Billion |
Operating Income | 404.04 Million | 673.69 Million | 732.91 Million | 337.55 Million | 162.15 Million |
Interest Expense | 33.48 Million | 29.26 Million | 33.32 Million | 42.25 Million | 54.21 Million |
Income Tax Expense | 106.34 Million | 164.53 Million | 171.49 Million | 82.04 Million | 39.71 Million |
Earnings before Tax | 420.72 Million | 668.78 Million | 712.98 Million | 302.19 Million | 131.3 Million |
Net Income | 300.86 Million | 479.65 Million | 509.89 Million | 204.11 Million | 89.45 Million |
Earnings Per Share Basic | 0.34 | 0.55 | 0.59 | 0.24 | 0.10 |
Earnings Per Share Diluted | 0.34 | 0.55 | 0.59 | 0.24 | 0.10 |
Weighted Average Shares Outstanding | 890.25 Million | 877.71 Million | 857.31 Million | 856.38 Million | 856.31 Million |
Weighted Average Shares Outstanding (Diluted) | 890.93 Million | 879.6 Million | 859.52 Million | 856.66 Million | 856.35 Million |
Gross Margin | 0.15 | 0.20 | 0.26 | 0.19 | 0.11 |
EBIT Margin | 0.12 | 0.15 | 0.20 | 0.18 | 0.10 |
Profit Margin | 0.06 | 0.09 | 0.12 | 0.07 | 0.03 |
EBITDA | 633.47 Million | 822.25 Million | 915.76 Million | 494.59 Million | 302.69 Million |
Earnings Before Tax Margin | 0.08 | 0.13 | 0.17 | 0.12 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.13 Billion | 1.32 Billion | 5.12 Billion | 1.46 Billion | 1.27 Billion | 1.17 Billion |
Cost of Revenue | 997.53 Million | 1.18 Billion | 4.37 Billion | 985.72 Million | 1.15 Billion | 1.09 Billion |
Gross Profit | 142 Million | 136.76 Million | 744.43 Million | 482.55 Million | 120.71 Million | 75.62 Million |
Operating Expenses | 5.55 Million | 30.42 Million | 381.91 Million | 369.65 Million | -5.39 Million | 17.96 Million |
Selling, General and Administrative Expenses | 3.38 Million | 11.24 Million | - | 330.23 Million | 4.9 Million | 9.24 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.16 Million | - | 21.43 Million | - | - | - |
Cost and Expenses | 1 Billion | 1.21 Billion | 4.76 Billion | 1.35 Billion | 1.14 Billion | 1.11 Billion |
Operating Income | 136.45 Million | 106.33 Million | 404.04 Million | 154.42 Million | 126.11 Million | 57.66 Million |
Interest Expense | 4.63 Million | 7.49 Million | 33.48 Million | 8.1 Million | 8.58 Million | 8.38 Million |
Income Tax Expense | 35.37 Million | 28.89 Million | 106.34 Million | 38.94 Million | 30.39 Million | 16.21 Million |
Earnings before Tax | 144.74 Million | 112.37 Million | 420.72 Million | 157.13 Million | 129.31 Million | 66.81 Million |
Net Income | 105.68 Million | 79.46 Million | 300.86 Million | 114.02 Million | 94.55 Million | 48.11 Million |
Earnings Per Share Basic | 0.12 | 0.09 | - | 0.13 | 0.11 | 0.05 |
Earnings Per Share Diluted | 0.12 | 0.09 | - | 0.13 | 0.11 | 0.05 |
Weighted Average Shares Outstanding | 891.05 Million | 890.35 Million | 890.25 Million | 891.57 Million | 890.3 Million | 890.27 Million |
Weighted Average Shares Outstanding (Diluted) | 894.01 Million | 890.44 Million | 890.93 Million | 891.25 Million | 891.01 Million | 890.52 Million |
Gross Margin | 0.12 | 0.10 | 0.15 | 0.33 | 0.09 | 0.06 |
EBIT Margin | 0.17 | 0.12 | - | 0.14 | 0.15 | 0.10 |
Profit Margin | 0.09 | 0.06 | 0.06 | 0.08 | 0.07 | 0.04 |
EBITDA | 193.22 Million | 164.16 Million | - | 211.52 Million | 185.31 Million | 117.46 Million |
Earnings Before Tax Margin | 0.12 | 0.08 | 0.08 | 0.11 | 0.10 | 0.05 |
NWVCF
MBKL
0K17
VGPBF
FRIGO
CGEO