MicroVision, Inc. (0K17.L)
USD 1.0
(22.77%)
USD 1.0
(22.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.25 Million | 664 Thousand | 2.5 Million | 3.09 Million | 8.88 Million | 17.6 Million |
| Cost of Revenue | 2.77 Million | 100 Thousand | 2000.00 | 1.39 Million | 8.56 Million | 10.63 Million |
| Gross Profit | 4.48 Million | 564 Thousand | 2.49 Million | 1.69 Million | 322 Thousand | 6.96 Million |
| Operating Expenses | 93.36 Million | 54.45 Million | 46.36 Million | 15.75 Million | 26.79 Million | 34.18 Million |
| Selling, General and Administrative Expenses | 36.68 Million | 24.04 Million | 22.25 Million | 5.91 Million | 8.13 Million | 9.52 Million |
| Research and Development Expenses | 56.7 Million | 30.41 Million | 24.11 Million | 9.84 Million | 18.66 Million | 24.66 Million |
| Other Expenses | -34 Thousand | 799 Thousand | -23 Thousand | -19 Thousand | -11 Thousand | -30 Thousand |
| Cost and Expenses | 96.16 Million | 54.55 Million | 46.36 Million | 17.15 Million | 35.35 Million | 44.82 Million |
| Operating Income | -88.87 Million | -53.89 Million | -43.86 Million | -14.06 Million | -26.47 Million | -27.22 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 1.14 Million | -799 Thousand | -2.15 Million | -1.41 Million | -1.64 Million | -30 Thousand |
| Earnings before Tax | -81.69 Million | -53.09 Million | -43.2 Million | -13.63 Million | -26.48 Million | -27.25 Million |
| Net Income | -82.84 Million | -52.29 Million | -41.04 Million | -12.22 Million | -24.83 Million | -27.25 Million |
| Earnings Per Share Basic | -0.45 | -0.32 | -0.26 | -0.09 | -0.22 | -0.31 |
| Earnings Per Share Diluted | -0.45 | -0.32 | -0.26 | -0.09 | -0.22 | -0.31 |
| Weighted Average Shares Outstanding | 182.8 Million | 165.95 Million | 160.66 Million | 139.82 Million | 111.29 Million | 86.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 182.8 Million | 165.95 Million | 160.66 Million | 139.82 Million | 111.29 Million | 86.98 Million |
| Gross Margin | 0.62 | 0.85 | 1.00 | 0.55 | 0.04 | 0.40 |
| EBIT Margin | -11.16 | -77.78 | -17.82 | -4.70 | -2.98 | -1.55 |
| Profit Margin | -11.41 | -78.75 | -16.42 | -3.96 | -2.79 | -1.55 |
| EBITDA | -81.04 Million | -50.84 Million | -42.4 Million | -13.1 Million | -25.27 Million | -25.38 Million |
| Earnings Before Tax Margin | -12.24 | -81.16 | -17.55 | -4.55 | -2.98 | -1.55 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.9 Million | 956 Thousand | 5.1 Million | 7.25 Million | 1.04 Million | 329 Thousand |
| Cost of Revenue | 3.32 Million | 3.07 Million | 2.47 Million | 10.63 Million | 625 Thousand | 701 Thousand |
| Gross Profit | -1.42 Million | -2.12 Million | 2.62 Million | -3.37 Million | 422 Thousand | -372 Thousand |
| Operating Expenses | 20.18 Million | 24.58 Million | 22.52 Million | 85.53 Million | 24.32 Million | 23.54 Million |
| Selling, General and Administrative Expenses | 5.97 Million | 7.27 Million | 7.94 Million | - | 8.74 Million | 9.69 Million |
| Research and Development Expenses | 14.2 Million | 17.31 Million | 14.58 Million | - | 15.58 Million | 13.85 Million |
| Other Expenses | 785 Thousand | 631 Thousand | 664 Thousand | 5.51 Million | 637 Thousand | 3.57 Million |
| Cost and Expenses | 23.5 Million | 27.66 Million | 24.99 Million | 96.16 Million | 24.95 Million | 24.24 Million |
| Operating Income | -21.6 Million | -26.71 Million | -19.89 Million | -88.9 Million | -23.89 Million | -23.9 Million |
| Interest Expense | - | - | 1.98 Million | - | - | - |
| Income Tax Expense | 84 Thousand | 234 Thousand | 475 Thousand | 1.14 Million | 211 Thousand | 279 Thousand |
| Earnings before Tax | -23.84 Million | -26.07 Million | -19.26 Million | -81.69 Million | -23.25 Million | -20.33 Million |
| Net Income | -23.93 Million | -26.31 Million | -19.73 Million | -82.84 Million | -23.46 Million | -20.6 Million |
| Earnings Per Share Basic | -0.11 | -0.13 | -0.10 | - | -0.12 | -0.12 |
| Earnings Per Share Diluted | -0.11 | -0.13 | -0.10 | - | -0.12 | -0.12 |
| Weighted Average Shares Outstanding | 208.66 Million | 196.74 Million | 190.64 Million | 182.8 Million | 188.3 Million | 177.3 Million |
| Weighted Average Shares Outstanding (Diluted) | 208.66 Million | 196.74 Million | 190.64 Million | 182.8 Million | 188.3 Million | 177.3 Million |
| Gross Margin | -0.75 | -2.22 | 0.51 | -0.47 | 0.40 | -1.13 |
| EBIT Margin | -10.44 | -26.06 | -3.59 | - | -20.80 | -67.79 |
| Profit Margin | -12.59 | -27.52 | -3.87 | -11.41 | -22.42 | -62.64 |
| EBITDA | -19.83 Million | -24.91 Million | -18.32 Million | - | -21.77 Million | -22.3 Million |
| Earnings Before Tax Margin | -11.37 | -27.94 | -3.90 | -12.25 | -22.82 | -72.64 |
3704
AUB
7729
5126
NWVCF
MBKL