Tokyo Seimitsu Co., Ltd. (7729.T)
JPY 7128.0
(-2.58%)
JPY 7128.0
(-2.58%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 134.68 Billion | 146.8 Billion | 133.27 Billion | 97.1 Billion | 87.92 Billion | 101.52 Billion |
| Cost of Revenue | 79.91 Billion | 84.96 Billion | 79.77 Billion | 60.19 Billion | 53.45 Billion | 60.43 Billion |
| Gross Profit | 54.76 Billion | 61.83 Billion | 53.5 Billion | 36.91 Billion | 34.47 Billion | 41.09 Billion |
| Operating Expenses | 29.45 Billion | 27.33 Billion | 24.95 Billion | 21.35 Billion | 22.19 Billion | 20.86 Billion |
| Selling, General and Administrative Expenses | 20.41 Billion | 18.79 Billion | 16.8 Billion | 14.27 Billion | 13.95 Billion | 13.4 Billion |
| Research and Development Expenses | 9.04 Billion | 8.54 Billion | 8.14 Billion | 7.19 Billion | 8.23 Billion | 7.46 Billion |
| Other Expenses | 2 Million | 336 Million | 243 Million | 260 Million | 74 Million | 135 Million |
| Cost and Expenses | 109.37 Billion | 112.3 Billion | 104.72 Billion | 81.54 Billion | 75.64 Billion | 81.29 Billion |
| Operating Income | 25.3 Billion | 34.49 Billion | 28.55 Billion | 15.56 Billion | 12.28 Billion | 20.22 Billion |
| Interest Expense | 105 Million | 40 Million | 50 Million | 72 Million | 81 Million | 43 Million |
| Income Tax Expense | 7.79 Billion | 9.6 Billion | 8.24 Billion | 3.97 Billion | 3.59 Billion | 5.71 Billion |
| Earnings before Tax | 27.25 Billion | 33.3 Billion | 29.74 Billion | 16.14 Billion | 10.7 Billion | 20.44 Billion |
| Net Income | 19.37 Billion | 23.63 Billion | 21.32 Billion | 12.17 Billion | 7.15 Billion | 14.66 Billion |
| Earnings Per Share Basic | 480.47 | 581.31 | 522.51 | 293.83 | 171.88 | 352.91 |
| Earnings Per Share Diluted | 475.40 | 575.60 | 517.50 | 291.42 | 170.70 | 350.23 |
| Weighted Average Shares Outstanding | 40.33 Million | 40.64 Million | 40.81 Million | 41.43 Million | 41.63 Million | 41.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.76 Million | 41.05 Million | 41.2 Million | 41.77 Million | 41.92 Million | 41.87 Million |
| Gross Margin | 0.41 | 0.42 | 0.40 | 0.38 | 0.39 | 0.40 |
| EBIT Margin | 0.22 | 0.27 | 0.25 | 0.20 | 0.18 | 0.23 |
| Profit Margin | 0.14 | 0.16 | 0.16 | 0.13 | 0.08 | 0.14 |
| EBITDA | 30.03 Billion | 38.36 Billion | 33.14 Billion | 18.99 Billion | 15.77 Billion | 23.1 Billion |
| Earnings Before Tax Margin | 0.19 | 0.23 | 0.21 | 0.16 | 0.14 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 41.81 Billion | 29.62 Billion | 45.78 Billion | 134.68 Billion | 25.35 Billion | 36.91 Billion |
| Cost of Revenue | 24.75 Billion | 17.75 Billion | 27.22 Billion | 79.91 Billion | 14.89 Billion | 22.38 Billion |
| Gross Profit | 17.05 Billion | 11.87 Billion | 18.56 Billion | 54.76 Billion | 10.46 Billion | 14.53 Billion |
| Operating Expenses | 7.73 Billion | 7.79 Billion | 7.64 Billion | 29.45 Billion | 7.46 Billion | 7.39 Billion |
| Selling, General and Administrative Expenses | 7.73 Billion | 7.79 Billion | 7.64 Billion | - | 5.19 Billion | 5.06 Billion |
| Research and Development Expenses | 2.76 Billion | 2.28 Billion | 9.04 Billion | - | 2.27 Billion | 2.32 Billion |
| Other Expenses | - | - | 246 Million | 437 Million | 7 Million | 121 Million |
| Cost and Expenses | 32.49 Billion | 25.54 Billion | 34.86 Billion | 109.37 Billion | 22.36 Billion | 29.78 Billion |
| Operating Income | 9.32 Billion | 4.08 Billion | 10.92 Billion | 25.3 Billion | 2.99 Billion | 7.13 Billion |
| Interest Expense | 33 Million | 34 Million | 37 Million | 105 Million | 18 Million | 26 Million |
| Income Tax Expense | 3.31 Billion | 754 Million | 3.43 Billion | 7.79 Billion | 898 Million | 1.99 Billion |
| Earnings before Tax | 13.31 Billion | 4.33 Billion | 12.18 Billion | 27.25 Billion | 2.99 Billion | 7.34 Billion |
| Net Income | 9.99 Billion | 3.55 Billion | 8.76 Billion | 19.37 Billion | 2.06 Billion | 5.3 Billion |
| Earnings Per Share Basic | 247.12 | 87.88 | 217.16 | - | 51.21 | 131.49 |
| Earnings Per Share Diluted | 247.12 | 87.10 | 214.88 | - | 50.62 | 130.15 |
| Weighted Average Shares Outstanding | 40.45 Million | 40.8 Million | 40.38 Million | 40.33 Million | 40.36 Million | 40.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.45 Million | 40.8 Million | 40.38 Million | 40.76 Million | 40.83 Million | 40.74 Million |
| Gross Margin | 0.41 | 0.40 | 0.41 | 0.41 | 0.41 | 0.39 |
| EBIT Margin | 0.25 | 0.18 | 0.27 | - | 0.12 | 0.20 |
| Profit Margin | 0.24 | 0.12 | 0.19 | 0.14 | 0.08 | 0.14 |
| EBITDA | 10.31 Billion | 5.26 Billion | 12.25 Billion | - | 2.97 Billion | 7.37 Billion |
| Earnings Before Tax Margin | 0.22 | 0.14 | 0.24 | 0.19 | 0.12 | 0.19 |
AVGDF
5517
FMGOETZE
0K17
3704
AUB