USD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 33.73 Thousand | 36.43 Thousand | 36.44 Thousand | 26.04 Thousand | 25.03 Thousand | 30.97 Thousand |
Gross Profit | -33.73 Thousand | -36.43 Thousand | -36.44 Thousand | -26.04 Thousand | -25.03 Thousand | -30.97 Thousand |
Operating Expenses | 352.05 Thousand | 1.38 Million | 5.39 Million | 4.65 Million | 2.55 Million | 3.33 Million |
Selling, General and Administrative Expenses | 352.05 Thousand | 1.38 Million | 1.36 Million | 1.2 Million | 699.92 Thousand | 1.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 25.86 Thousand | 7592.00 | 836.01 Thousand |
Cost and Expenses | 385.78 Thousand | 1.42 Million | 5.43 Million | 4.67 Million | 2.57 Million | 3.36 Million |
Operating Income | -385.78 Thousand | -1.42 Million | -5.95 Million | -4.67 Million | -2.57 Million | -3.36 Million |
Interest Expense | 521.80 | - | - | 243 Thousand | 140.74 Thousand | 111.03 Thousand |
Income Tax Expense | 140.73 Thousand | 352.73 Thousand | -1.22 Million | -77 Thousand | -408.65 Thousand | 96.34 Thousand |
Earnings before Tax | -218.5 Thousand | -1.4 Million | -981.49 Thousand | -5.83 Million | -3.29 Million | -1.5 Million |
Net Income | -359.23 Thousand | -1.75 Million | -282.33 Thousand | -5.51 Million | -2.74 Million | -1.48 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | -0.04 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | -0.04 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 123.6 Million | 176.95 Million | 166.25 Million | 123.36 Million | 87.04 Million | 56.81 Million |
Weighted Average Shares Outstanding (Diluted) | 123.6 Million | 176.95 Million | 166.25 Million | 123.36 Million | 87.04 Million | 56.81 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -184.25 Thousand | -1.36 Million | -5.39 Million | -4.65 Million | -2.55 Million | -3.33 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 7807.39 | 8714.90 | 8994.92 | 8641.85 | 36.43 Thousand | 8889.83 |
Gross Profit | -7807.39 | -8714.90 | -8994.92 | -8641.85 | -36.43 Thousand | -8889.83 |
Operating Expenses | 77.43 Thousand | 56.23 | 138.87 Thousand | 94.28 Thousand | 1.38 Million | 176.39 Thousand |
Selling, General and Administrative Expenses | - | 56.23 | 138.87 Thousand | 94.28 Thousand | - | 176.39 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -77.43 Thousand | - | - | - | - | - |
Cost and Expenses | 85.24 Thousand | 56.23 | 147.86 Thousand | 102.92 Thousand | 1.42 Million | 185.28 Thousand |
Operating Income | -85.24 Thousand | -56.23 | -147.86 Thousand | -102.92 Thousand | -1.42 Million | -185.28 Thousand |
Interest Expense | - | 11.48 Thousand | 7472.00 | 60.29 Thousand | - | - |
Income Tax Expense | 20.56 Thousand | 21.73 Thousand | 59.77 Thousand | 41.04 Thousand | 352.73 Thousand | 117.1 Thousand |
Earnings before Tax | 74 Thousand | -90.53 | -186.92 Thousand | -43.53 Thousand | -1.4 Million | -111.12 Thousand |
Net Income | 53.43 Thousand | -90.53 | -246.7 Thousand | -84.58 Thousand | -1.75 Million | -228.23 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 123.6 Million | 123.62 Million | 185.41 Million | 185.41 Million | 176.95 Million | 185.41 Million |
Weighted Average Shares Outstanding (Diluted) | 123.6 Million | 123.62 Million | 185.41 Million | 185.41 Million | 176.95 Million | 185.41 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 74 Thousand | -47.47 | -138.87 Thousand | -94.28 Thousand | - | -176.4 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
5517
FMGOETZE
NBPU
3704
AUB
7729