USD 0.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.11 Million | 1.28 Million | 1.96 Million | 5.51 Million | 1.13 Million | 1.41 Million |
Total Current Assets | 86.98 Thousand | 86.04 Thousand | 371.91 Thousand | 5.41 Million | 1.03 Million | 790.97 Thousand |
Cash And Short Term Investments | 73.35 Thousand | 48.4 Thousand | 265.03 Thousand | 5.21 Million | 927.73 Thousand | 754.18 Thousand |
Cash and Cash Equivalents | 73.35 Thousand | 48.4 Thousand | 265.03 Thousand | 5.21 Million | 927.73 Thousand | 754.18 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 27.8 Thousand | 106.87 Thousand | 191.93 Thousand | 107.05 Thousand | 36.79 Thousand |
Inventory | - | 1.14 | -35.94 Thousand | -191.93 Thousand | -107.05 Thousand | -36.79 Thousand |
Other Current Assets | 13.62 Thousand | 9829.86 | 35.94 Thousand | 191.93 Thousand | 107.05 Thousand | 36.79 Thousand |
Total Non-Current Assets | 1.02 Million | 1.2 Million | 1.58 Million | 106.56 Thousand | 98.61 Thousand | 621.45 Thousand |
Net PPE | - | 34 Thousand | 70.12 Thousand | 106.56 Thousand | 98.61 Thousand | 621.45 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.02 Million | 1.16 Million | 1.51 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 1.00 | - | - | - | - |
Other Assets | - | - | -0.00 | - | 0.00 | 0.00 |
Total Liabilities | 885.87 Thousand | 719.91 Thousand | 175.81 Thousand | 3.2 Million | 775.7 Thousand | 894.07 Thousand |
Total Current Liabilities | 885.87 Thousand | 620.86 Thousand | 144.23 Thousand | 357.52 Thousand | 165.65 Thousand | 516.18 Thousand |
Account Payables | - | 621.95 Thousand | 144.23 Thousand | 357.52 Thousand | 165.65 Thousand | 485.96 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 74.83 Thousand | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 811.03 Thousand | -1083.00 | - | - | - | 515.7 Thousand |
Total Non Current Liabilities | - | 99.04 Thousand | 31.58 Thousand | 2.84 Million | 610.05 Thousand | 377.88 Thousand |
Long-Term Debt | - | - | - | - | 434.08 Thousand | 315.49 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 99.04 Thousand | 31.58 Thousand | 2.84 Million | 175.96 Thousand | 62.39 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 227.94 Thousand | 567.22 Thousand | 1.78 Million | 2.3 Million | 357.7 Thousand | 518.36 Thousand |
Stock Holders Equity | 227.94 Thousand | 567.22 Thousand | 1.78 Million | 1.69 Million | 123.58 Thousand | 462.72 Thousand |
Common Stock | 19.92 Million | 19.89 Million | 19.53 Million | 19.33 Million | 12.34 Million | 10.26 Million |
Retained Earnings | -21.88 Million | -21.48 Million | -19.78 Million | -19.27 Million | -13.29 Million | -10.58 Million |
Accumulated other comprehensive income | 2.18 Million | 2.15 Million | 2.03 Million | 1.63 Million | 1.08 Million | 778.21 Thousand |
Common Stock Equity | 227.94 Thousand | 567.22 Thousand | 1.78 Million | 1.69 Million | 123.58 Thousand | 462.72 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.02 Million | 1.16 Million | 1.51 Million | - | - | - |
Total Debt | 74.83 Thousand | - | - | - | 434.08 Thousand | 315.49 Thousand |
Net Debt | 1483.00 | -48.4 Thousand | -265.03 Thousand | -5.21 Million | -493.65 Thousand | -438.69 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.11 Million | 1.09 Million | 1.15 Million | 1.2 Million | 1.28 Million | 1.28 Million |
Total Current Assets | 86.98 Thousand | 39.93 Thousand | 76.89 Thousand | 54.47 Thousand | 86.04 Thousand | 86.04 Thousand |
Cash And Short Term Investments | 73.35 Thousand | 35.05 Thousand | 58.96 Thousand | 39.35 Thousand | 48.4 Thousand | 48.4 Thousand |
Cash and Cash Equivalents | 73.35 Thousand | 35.05 Thousand | 58.96 Thousand | 39.35 Thousand | 48.4 Thousand | 48.4 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 18.02 Thousand | 15.19 Thousand | 27.8 Thousand | 27.8 Thousand |
Inventory | - | - | -18.02 Thousand | -15.19 Thousand | 1.14 | 1.14 |
Other Current Assets | 13.62 Thousand | 4877.00 | 17.93 Thousand | 15.11 Thousand | 9829.86 | 9829.86 |
Total Non-Current Assets | 1.02 Million | 1.05 Million | 1.08 Million | 1.14 Million | 1.2 Million | 1.2 Million |
Net PPE | - | 7809.00 | 16.47 Thousand | 25.19 Thousand | 34 Thousand | 34 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.02 Million | 1.04 Million | 1.06 Million | 1.12 Million | 1.16 Million | 1.16 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 885.87 Thousand | 921.53 Thousand | 898.04 Thousand | 707.19 Thousand | 719.91 Thousand | 719.91 Thousand |
Total Current Liabilities | 885.87 Thousand | 921.53 Thousand | 719.33 Thousand | 559.07 Thousand | 620.86 Thousand | 620.86 Thousand |
Account Payables | - | 475.17 Thousand | 471.25 | 349.50 | 621.95 Thousand | 621.95 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 74.83 Thousand | 207.46 Thousand | - | - | - | - |
Deferred Revenue | - | -475.17 Thousand | - | - | - | - |
Other Current Liabilities | 811.03 Thousand | 714.06 Thousand | 718.85 Thousand | 558.72 Thousand | -1083.00 | -1083.00 |
Total Non Current Liabilities | - | - | 178.7 Thousand | 148.11 Thousand | 99.04 Thousand | 99.04 Thousand |
Long-Term Debt | - | - | 178.7 Thousand | 76.01 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 72.1 Thousand | 99.04 Thousand | 99.04 Thousand |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Equity | 227.94 Thousand | 173.75 Thousand | 259.23 Thousand | 494.61 Thousand | 567.22 Thousand | 567.22 Thousand |
Stock Holders Equity | 227.94 Thousand | 173.75 Thousand | 259.23 Thousand | 494.61 Thousand | 567.22 Thousand | 567.22 Thousand |
Common Stock | 19.92 Million | 19.93 Million | 19.83 Million | 19.83 Million | 19.89 Million | 19.89 Million |
Retained Earnings | -21.88 Million | -21.94 Million | -21.73 Million | -21.5 Million | -21.48 Million | -21.48 Million |
Accumulated other comprehensive income | 2.18 Million | 2.18 Million | 2.16 Million | 2.16 Million | 2.15 Million | 2.15 Million |
Common Stock Equity | 227.94 Thousand | 173.75 Thousand | 259.23 Thousand | 494.61 Thousand | 567.22 Thousand | 567.22 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.02 Million | 1.04 Million | 1.06 Million | 1.12 Million | 1.16 Million | 1.16 Million |
Total Debt | 74.83 Thousand | 207.46 Thousand | 178.7 Thousand | 76.01 Thousand | - | - |
Net Debt | 1483.00 | 172.41 Thousand | 119.74 Thousand | 36.66 Thousand | -48.4 Thousand | -48.4 Thousand |
5517
FMGOETZE
NBPU
3704
AUB
7729