NB Private Equity Partners Limited (NBPU.L)
USD 21.0
(5.0%)
USD 21.0
(5.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 91.69 Million | 56.93 Million | 214.37 Million | 106.25 Million | 48.08 Million | 78.06 Million |
| Cost of Revenue | 84.64 Million | 20.76 Million | 58.69 Million | 33.94 Million | 22.99 Million | 13.65 Million |
| Gross Profit | 7.05 Million | 36.17 Million | 155.67 Million | 72.3 Million | 25.08 Million | 64.4 Million |
| Operating Expenses | 25.42 Million | 99.29 Million | 505.26 Million | 203.39 Million | 86.95 Million | -10.95 Million |
| Selling, General and Administrative Expenses | 25.42 Million | 25.62 Million | 26.8 Million | 20.11 Million | 18.97 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -129.2 Million | 309.98 Million | 138.39 Million | 70.98 Million | -10.95 Million |
| Cost and Expenses | 50.71 Million | 149.96 Million | -251.29 Million | -104.45 Million | -47.99 Million | 24.61 Million |
| Operating Income | 40.98 Million | -93.03 Million | 465.66 Million | 210.7 Million | 96.07 Million | 53.45 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 721 Thousand | 2.21 Million | 520.34 Thousand | 403.84 Thousand | 100.22 Thousand | 44.55 Thousand |
| Earnings before Tax | 27.84 Million | -104.85 Million | 454.82 Million | 197.13 Million | 80.99 Million | 44.55 Million |
| Net Income | 27.06 Million | -106.96 Million | 454.3 Million | 196.73 Million | 80.89 Million | 44.5 Million |
| Earnings Per Share Basic | 0.59 | -1.89 | 9.71 | 4.21 | 1.70 | 0.72 |
| Earnings Per Share Diluted | 0.59 | -1.89 | 9.71 | 4.21 | 1.70 | 0.72 |
| Weighted Average Shares Outstanding | 46.62 Million | 56.56 Million | 63.22 Million | 63.94 Million | 62.96 Million | 62.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.62 Million | 56.56 Million | 63.22 Million | 63.94 Million | 62.96 Million | 62.15 Million |
| Gross Margin | 0.08 | 0.64 | 0.73 | 0.68 | 0.52 | 0.83 |
| EBIT Margin | 0.65 | -1.63 | 2.17 | 1.98 | 2.00 | 0.68 |
| Profit Margin | 0.30 | -1.88 | 2.12 | 1.85 | 1.68 | 0.57 |
| EBITDA | 59.35 Million | -71.94 Million | 486.74 Million | 221.35 Million | 102.6 Million | 53.45 Million |
| Earnings Before Tax Margin | 0.45 | -1.63 | 2.17 | 1.98 | 2.00 | 0.68 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.87 Million | 2.87 Million | 91.69 Million | 2.27 Million | 2.27 Million | 1.25 Million |
| Cost of Revenue | 9.58 Million | - | 21 Million | - | - | - |
| Gross Profit | -6.71 Million | 2.87 Million | 70.68 Million | 2.27 Million | 2.27 Million | 1.25 Million |
| Operating Expenses | 6 Million | 6 Million | 32.96 Million | 15.21 Million | 15.21 Million | 31.7 Million |
| Selling, General and Administrative Expenses | 6 Million | 6 Million | - | 6.3 Million | 6.3 Million | 6.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.2 Million | - | -29.7 Million | - | - | - |
| Cost and Expenses | 6 Million | 6 Million | 50.71 Million | 15.21 Million | 15.21 Million | 31.7 Million |
| Operating Income | -3.12 Million | -3.12 Million | 40.98 Million | -4.03 Million | -4.03 Million | -5.15 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 16.92 Thousand | 16.92 Thousand | 738.37 Thousand | 360.5 Thousand | 360.5 Thousand | 35.15 Million |
| Earnings before Tax | 5.39 Million | 5.39 Million | 28.51 Million | -16.08 Million | -16.08 Million | 30 Million |
| Net Income | 5.36 Million | 5.36 Million | 27.72 Million | -16.43 Million | -16.43 Million | 29.96 Million |
| Earnings Per Share Basic | 0.12 | 0.12 | - | -0.35 | -0.35 | 0.64 |
| Earnings Per Share Diluted | 0.12 | 0.12 | - | -0.35 | -0.35 | 0.64 |
| Weighted Average Shares Outstanding | 46.28 Million | 46.28 Million | 59.35 Million | 46.51 Million | 46.51 Million | 46.74 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.28 Million | 46.28 Million | 59.35 Million | 46.51 Million | 46.51 Million | 46.74 Million |
| Gross Margin | -2.34 | 1.00 | 0.77 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 5.97 | -0.00 | - | -5.29 | -5.29 | 28.06 |
| Profit Margin | 1.87 | 1.87 | 0.30 | -7.22 | -7.22 | 23.94 |
| EBITDA | 17.14 Million | -11.02 Thousand | - | -12.04 Million | -12.04 Million | 35.11 Million |
| Earnings Before Tax Margin | -1.09 | -1.09 | 0.45 | -1.77 | -1.77 | -4.12 |
SE-ED
NIRLON
FUNFF
AVGDF
5517
FMGOETZE