SE-Education Public Company Limited (SE-ED.BK)
THB 2.04
(0.0%)
THB 2.04
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.14 Billion | 1.98 Billion | 1.77 Billion | 2.06 Billion | 2.94 Billion | 3.3 Billion |
| Cost of Revenue | 1.36 Billion | 1.28 Billion | 1.14 Billion | 1.32 Billion | 1.91 Billion | 2.17 Billion |
| Gross Profit | 786.9 Million | 698.46 Million | 632.43 Million | 740.42 Million | 1.03 Billion | 1.13 Billion |
| Operating Expenses | 648.58 Million | 665.02 Million | 660.45 Million | 743.59 Million | 1 Billion | 1.09 Billion |
| Selling, General and Administrative Expenses | 723 Million | 734.23 Million | 701.56 Million | 789.57 Million | 1.08 Billion | 1.17 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -22.8 Million | -69.2 Million | -41.11 Million | -45.98 Million | -80.15 Million | 76.12 Million |
| Cost and Expenses | 2.06 Billion | 1.95 Billion | 1.8 Billion | 2.07 Billion | 2.91 Billion | 3.27 Billion |
| Operating Income | 86.7 Million | 33.91 Million | -27.54 Million | -2.26 Million | 35.79 Million | 34.16 Million |
| Interest Expense | 21.69 Million | 22.24 Million | 22.37 Million | 16.6 Million | 12.17 Million | 14.86 Million |
| Income Tax Expense | 11.67 Million | 2.05 Million | -1.2 Million | -994.85 Thousand | 1.36 Million | -1.86 Million |
| Earnings before Tax | 65.08 Million | 11.72 Million | -49.92 Million | -18.86 Million | 23.62 Million | 21.54 Million |
| Net Income | 36.05 Million | 9.66 Million | -48.71 Million | -17.86 Million | 22.26 Million | 14.61 Million |
| Earnings Per Share Basic | 0.09 | 0.02 | -0.12 | -0.05 | 0.06 | 0.04 |
| Earnings Per Share Diluted | 0.09 | 0.02 | -0.12 | -0.05 | 0.06 | 0.04 |
| Weighted Average Shares Outstanding | 391.94 Million | 391.94 Million | 391.94 Million | 391.94 Million | 391.94 Million | 391.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 391.94 Million | 391.94 Million | 391.94 Million | 391.94 Million | 391.94 Million | 391.94 Million |
| Gross Margin | 0.37 | 0.35 | 0.36 | 0.36 | 0.35 | 0.34 |
| EBIT Margin | 0.10 | 0.09 | 0.08 | 0.08 | 0.05 | 0.04 |
| Profit Margin | 0.02 | 0.00 | -0.03 | -0.01 | 0.01 | 0.00 |
| EBITDA | 209.61 Million | 180.36 Million | 142.42 Million | 161.04 Million | 134.79 Million | 144.82 Million |
| Earnings Before Tax Margin | 0.04 | 0.02 | -0.02 | -0.00 | 0.01 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 618.21 Million | 514.6 Million | 2.09 Billion | 455.44 Million | 481.58 Million | 614.02 Million |
| Cost of Revenue | 398 Million | 335.7 Million | 1.36 Billion | 301.21 Million | 315.04 Million | 386.15 Million |
| Gross Profit | 220.2 Million | 178.9 Million | 735.28 Million | 154.23 Million | 166.54 Million | 227.86 Million |
| Operating Expenses | 190.61 Million | 165.25 Million | 723.13 Million | 207.98 Million | 163.52 Million | 189.45 Million |
| Selling, General and Administrative Expenses | 190.42 Million | 175.34 Million | - | 177.72 Million | 176.08 Million | 191.88 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.91 Million | - | 51.61 Million | - | - | 9.74 Million |
| Cost and Expenses | 588.61 Million | 500.95 Million | 2.08 Billion | 509.19 Million | 478.56 Million | 575.61 Million |
| Operating Income | 38.71 Million | 13.65 Million | 86.7 Million | 20.55 Million | 3.02 Million | 48.4 Million |
| Interest Expense | 5.69 Million | 5.87 Million | 21.69 Million | 5.51 Million | 5.19 Million | 5.48 Million |
| Income Tax Expense | -1.07 Million | 1.11 Million | 11.67 Million | 8.15 Million | 2.43 Million | 531.77 Thousand |
| Earnings before Tax | 33.02 Million | 7.77 Million | 65.08 Million | 15.03 Million | -2.16 Million | 42.99 Million |
| Net Income | 27.38 Million | 2.96 Million | 36.05 Million | 4.42 Million | -7.5 Million | 31.54 Million |
| Earnings Per Share Basic | 0.07 | 0.01 | - | 0.01 | -0.02 | 0.08 |
| Earnings Per Share Diluted | 0.07 | 0.01 | - | 0.01 | -0.02 | 0.08 |
| Weighted Average Shares Outstanding | 391.94 Million | 391.94 Million | 391.94 Million | 391.95 Million | 391.94 Million | 391.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 391.94 Million | 391.94 Million | 391.94 Million | 391.94 Million | 391.94 Million | 391.94 Million |
| Gross Margin | 0.36 | 0.35 | 0.35 | 0.34 | 0.35 | 0.37 |
| EBIT Margin | 0.11 | 0.08 | - | 0.11 | 0.07 | 0.13 |
| Profit Margin | 0.04 | 0.01 | 0.02 | 0.01 | -0.02 | 0.05 |
| EBITDA | 66.46 Million | 41.1 Million | - | 48.71 Million | 32.84 Million | 80.21 Million |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.04 | 0.05 | 0.01 | 0.08 |
NIRLON
FUNFF
QGEN
5517
FMGOETZE
NBPU