USD 1.0
(22.77%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 129.63 Million | 114.99 Million | 130.22 Million | 21 Million | 11.83 Million | 23.03 Million |
Total Current Assets | 86.75 Million | 91 Million | 119.43 Million | 17.56 Million | 7.83 Million | 17.64 Million |
Cash And Short Term Investments | 77.04 Million | 82.7 Million | 115.36 Million | 16.86 Million | 5.83 Million | 13.76 Million |
Cash and Cash Equivalents | 48.43 Million | 20.53 Million | 82.64 Million | 16.86 Million | 5.83 Million | 13.76 Million |
Short Term Investments | 28.61 Million | 62.17 Million | 32.72 Million | - | - | - |
Net Receivables | 949 Thousand | 4.13 Million | - | - | 1.07 Million | 1.46 Million |
Inventory | 3.87 Million | 1.86 Million | 1.78 Million | - | 192 Thousand | 1.1 Million |
Other Current Assets | 4.89 Million | 2.3 Million | 2.28 Million | 698 Thousand | 729 Thousand | 1.31 Million |
Total Non-Current Assets | 42.88 Million | 23.98 Million | 10.79 Million | 3.44 Million | 3.99 Million | 5.38 Million |
Net PPE | 22.79 Million | 21.4 Million | 8.6 Million | 2.82 Million | 3.15 Million | 2.99 Million |
Good Will And Intangible Assets | 17.23 Million | 75 Thousand | 115 Thousand | 164 Thousand | 221 Thousand | 486 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17.23 Million | 75 Thousand | 115 Thousand | 164 Thousand | 221 Thousand | 486 Thousand |
Long-Term Investments | 961 Thousand | 1.41 Million | 1.09 Million | 6.57 Million | 435 Thousand | 435 Thousand |
Tax Assets | -1.00 | -1.41 Million | -1.09 Million | -6.57 Million | -435 Thousand | -435 Thousand |
Other Non Current Assets | 1.89 Million | 2.5 Million | 2.07 Million | 453 Thousand | 621 Thousand | 1.9 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 33.83 Million | 25.25 Million | 17.47 Million | 11.99 Million | 15.81 Million | 18.91 Million |
Total Current Liabilities | 20.5 Million | 11.42 Million | 12.46 Million | 10.02 Million | 14.45 Million | 18.18 Million |
Account Payables | 2.27 Million | 2.06 Million | 3.58 Million | 630 Thousand | 1.87 Million | 2.41 Million |
Tax Payables | 2.11 Million | - | - | - | - | - |
Short Term Debt | 2.32 Million | 1.86 Million | 1.26 Million | 1.13 Million | 681 Thousand | 21 Thousand |
Deferred Revenue | 300 Thousand | 4.6 Million | 5.26 Million | 7.76 Million | 9.77 Million | 1.58 Million |
Other Current Liabilities | 15.6 Million | 2.89 Million | 2.35 Million | 495 Thousand | 2.12 Million | 14.17 Million |
Total Non Current Liabilities | 13.32 Million | 13.82 Million | 5 Million | 1.96 Million | 1.35 Million | 728 Thousand |
Long-Term Debt | 12.71 Million | 13.82 Million | 5 Million | 1.96 Million | 1.35 Million | 33 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 614 Thousand | - | - | - | - | 695 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 95.8 Million | 89.74 Million | 112.75 Million | 9 Million | -3.97 Million | 4.11 Million |
Stock Holders Equity | 95.8 Million | 89.74 Million | 112.75 Million | 9 Million | -3.97 Million | 4.11 Million |
Common Stock | 195 Thousand | 171 Thousand | 164 Thousand | 153 Thousand | 126 Thousand | 100 Thousand |
Retained Earnings | -765.36 Million | -682.52 Million | -629.43 Million | -586.23 Million | -572.59 Million | -546.11 Million |
Accumulated other comprehensive income | 210 Thousand | -127 Thousand | -19 Thousand | -6.13 Million | - | -12.46 Million |
Common Stock Equity | 95.8 Million | 89.74 Million | 112.75 Million | 9 Million | -3.97 Million | 4.11 Million |
Capital Lease Obligation | 12.71 Million | 15.69 Million | 5.87 Million | 1.52 Million | 2.03 Million | 54 Thousand |
Total Investments | 29.57 Million | 62.17 Million | 32.72 Million | 6.57 Million | 435 Thousand | 435 Thousand |
Total Debt | 15.03 Million | 15.69 Million | 6.27 Million | 3.1 Million | 2.03 Million | 54 Thousand |
Net Debt | -33.39 Million | -4.84 Million | -76.37 Million | -13.75 Million | -3.79 Million | -13.71 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 103.41 Million | 124.18 Million | 129.63 Million | 129.63 Million | 135.94 Million | 148.65 Million |
Total Current Assets | 66.57 Million | 82.3 Million | 86.75 Million | 86.75 Million | 91.42 Million | 103.27 Million |
Cash And Short Term Investments | 56.75 Million | 73.13 Million | 77.04 Million | 77.04 Million | 78.04 Million | 93.87 Million |
Cash and Cash Equivalents | 26.82 Million | 44.36 Million | 48.43 Million | 48.43 Million | 49.36 Million | 62.3 Million |
Short Term Investments | 29.93 Million | 28.77 Million | 28.61 Million | 28.61 Million | 28.67 Million | 31.56 Million |
Net Receivables | 1.97 Million | 1.12 Million | 949 Thousand | 949 Thousand | 740 Thousand | 821 Thousand |
Inventory | 4.2 Million | 3.73 Million | 3.87 Million | 3.87 Million | 3.61 Million | 2.93 Million |
Other Current Assets | 3.64 Million | 4.3 Million | 4.89 Million | 4.89 Million | 5.76 Million | 2.33 Million |
Total Non-Current Assets | 36.84 Million | 41.88 Million | 42.88 Million | 42.88 Million | 44.52 Million | 45.38 Million |
Net PPE | 20.47 Million | 21.76 Million | 22.79 Million | 22.79 Million | 23.68 Million | 24.37 Million |
Good Will And Intangible Assets | 13.08 Million | 16.66 Million | 17.23 Million | 17.23 Million | 17.76 Million | 18.32 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.08 Million | 16.66 Million | 17.23 Million | 17.23 Million | 17.76 Million | 18.32 Million |
Long-Term Investments | 1.96 Million | 1.96 Million | 961 Thousand | 961 Thousand | 1.28 Million | 1.88 Million |
Tax Assets | - | - | -1.00 | -1.00 | -1.28 Million | 392 Thousand |
Other Non Current Assets | 1.32 Million | 1.49 Million | 1.89 Million | 1.89 Million | 3.07 Million | 410 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.7 Million | 30.37 Million | 33.83 Million | 33.83 Million | 37.69 Million | 36.15 Million |
Total Current Liabilities | 12.65 Million | 17.75 Million | 20.5 Million | 20.5 Million | 24.06 Million | 22.69 Million |
Account Payables | 1.44 Million | 2.16 Million | 2.27 Million | 2.27 Million | 2.29 Million | 1.89 Million |
Tax Payables | - | - | 2.11 Million | 2.11 Million | - | - |
Short Term Debt | 2.11 Million | 2.16 Million | 2.32 Million | 2.32 Million | 2.43 Million | 2.29 Million |
Deferred Revenue | 172 Thousand | 213 Thousand | 300 Thousand | 300 Thousand | 4.95 Million | 5.72 Million |
Other Current Liabilities | 8.91 Million | 13.21 Million | 15.6 Million | 15.6 Million | 14.38 Million | 12.78 Million |
Total Non Current Liabilities | 12.05 Million | 12.62 Million | 13.32 Million | 13.32 Million | 13.62 Million | 13.45 Million |
Long-Term Debt | 11.93 Million | 12.35 Million | 12.71 Million | 12.71 Million | 13.02 Million | 13.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 120 Thousand | 270 Thousand | 614 Thousand | 614 Thousand | 597 Thousand | 81 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 78.7 Million | 93.8 Million | 95.8 Million | 95.8 Million | 98.25 Million | 112.5 Million |
Stock Holders Equity | 78.7 Million | 93.8 Million | 95.8 Million | 95.8 Million | 98.25 Million | 112.5 Million |
Common Stock | 212 Thousand | 206 Thousand | 195 Thousand | 195 Thousand | 190 Thousand | 188 Thousand |
Retained Earnings | -815.6 Million | -791.67 Million | -765.36 Million | -765.36 Million | -745.62 Million | -722.16 Million |
Accumulated other comprehensive income | 101 Thousand | 157 Thousand | 210 Thousand | 210 Thousand | 45 Thousand | -8000.00 |
Common Stock Equity | 78.7 Million | 93.8 Million | 95.8 Million | 95.8 Million | 98.25 Million | 112.5 Million |
Capital Lease Obligation | 11.93 Million | 12.35 Million | 12.71 Million | 12.71 Million | 15.46 Million | 15.66 Million |
Total Investments | 31.89 Million | 30.73 Million | 29.57 Million | 29.57 Million | 28.67 Million | 31.56 Million |
Total Debt | 14.04 Million | 14.52 Million | 15.03 Million | 15.03 Million | 15.46 Million | 15.66 Million |
Net Debt | -12.77 Million | -29.84 Million | -33.39 Million | -33.39 Million | -33.9 Million | -46.64 Million |
3704
AUB
7729
5126
NWVCF
MBKL