USD 20.58
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 589.37 Million | 587.86 Million | 612.53 Million | 485.96 Million | 394.49 Million | 385.34 Million |
Total Current Assets | 21.74 Million | 41.06 Million | 191.02 Million | 78.48 Million | 20.76 Million | 10.35 Million |
Cash And Short Term Investments | 18.25 Million | 37.58 Million | 187.67 Million | 74.59 Million | 18.04 Million | 4.31 Million |
Cash and Cash Equivalents | 14.76 Million | 35.92 Million | 186.23 Million | 75.97 Million | 18.04 Million | 4.31 Million |
Short Term Investments | 3.49 Million | 1.65 Million | 1.43 Million | -1.38 Million | - | - |
Net Receivables | 2.23 Million | 2.23 Million | 1.86 Million | 2.15 Million | - | - |
Inventory | -20.49 Million | -39.81 Million | -189.53 Million | -76.75 Million | - | - |
Other Current Assets | 21.74 Million | 41.06 Million | 191.02 Million | 78.48 Million | 20.76 Million | 10.35 Million |
Total Non-Current Assets | 567.62 Million | 546.8 Million | 421.51 Million | 407.48 Million | 373.72 Million | 374.98 Million |
Net PPE | 12.59 Million | 12.62 Million | 12.29 Million | 11.93 Million | 12.45 Million | 10.45 Million |
Good Will And Intangible Assets | 542.63 Million | 520.23 Million | 400.84 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.26 Million | 3.54 Million | 4.2 Million | 4.77 Million | 4.38 Million | 3.22 Million |
Tax Assets | 874 Thousand | 752 Thousand | 113.85 Thousand | - | - | - |
Other Non Current Assets | 7.25 Million | 9.64 Million | 4.05 Million | 390.77 Million | 356.88 Million | 361.31 Million |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 549.86 Million | 554.4 Million | 568.08 Million | 443.02 Million | 353.62 Million | 347.72 Million |
Total Current Liabilities | 375.85 Million | 340.47 Million | 329.8 Million | 253.14 Million | 188.8 Million | 187.64 Million |
Account Payables | 389 Thousand | 85 Thousand | 39 Thousand | 61.48 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 34.9 Million | 403 Thousand | 403.37 Thousand | 387.75 Thousand | 339.57 Thousand | - |
Deferred Revenue | -389 Thousand | -85 Thousand | -39 Thousand | -61.48 Thousand | - | - |
Other Current Liabilities | 340.95 Million | 340.07 Million | 329.4 Million | 252.75 Million | 188.46 Million | 187.64 Million |
Total Non Current Liabilities | 174 Million | 213.93 Million | 238.28 Million | 189.88 Million | 164.82 Million | 160.07 Million |
Long-Term Debt | 17.77 Million | 17.69 Million | 18 Million | 2.57 Million | - | - |
Deferred Revenue Non Current | 154.67 Million | 197.65 Million | - | 185.43 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.41 Million | 1.29 Million | 220.28 Million | 1.36 Million | 164.29 Million | 159.84 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 39.5 Million | 33.46 Million | 44.45 Million | 42.93 Million | 40.86 Million | 37.62 Million |
Stock Holders Equity | 39.5 Million | 33.46 Million | 44.45 Million | 42.93 Million | 40.86 Million | 37.62 Million |
Common Stock | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million |
Retained Earnings | 38.34 Million | 35.23 Million | 33.78 Million | 31.15 Million | 29.63 Million | 27.74 Million |
Accumulated other comprehensive income | -10.84 Million | -13.77 Million | -1.33 Million | -213.02 Thousand | -762.37 Thousand | -2.12 Million |
Common Stock Equity | 39.5 Million | 33.46 Million | 44.45 Million | 42.93 Million | 40.86 Million | 37.62 Million |
Capital Lease Obligation | 2.12 Million | 2.45 Million | 2.77 Million | 2.19 Million | 2.32 Million | - |
Total Investments | 4.26 Million | 3.54 Million | 4.2 Million | 4.77 Million | 4.38 Million | 3.22 Million |
Total Debt | 54.79 Million | 20.54 Million | 21.18 Million | 2.57 Million | 2.66 Million | - |
Net Debt | 40.03 Million | -15.37 Million | -165.05 Million | -73.39 Million | -15.37 Million | -4.31 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2018 FY |
---|---|---|---|---|---|---|
Total Assets | 589.37 Million | 587.86 Million | 612.53 Million | 485.96 Million | 394.49 Million | 385.34 Million |
Total Current Assets | 21.74 Million | 41.06 Million | 191.02 Million | 78.48 Million | 20.76 Million | 10.35 Million |
Cash And Short Term Investments | 18.25 Million | 37.58 Million | 187.67 Million | 74.59 Million | 18.04 Million | 4.31 Million |
Cash and Cash Equivalents | 14.76 Million | 35.92 Million | 186.23 Million | 75.97 Million | 18.04 Million | 4.31 Million |
Short Term Investments | 3.49 Million | 1.65 Million | 1.43 Million | -1.38 Million | - | - |
Net Receivables | 2.23 Million | 2.23 Million | 1.86 Million | 2.15 Million | - | - |
Inventory | -20.49 Million | -39.81 Million | -189.53 Million | -76.75 Million | - | - |
Other Current Assets | 21.74 Million | 41.06 Million | 191.02 Million | 78.48 Million | 20.76 Million | 10.35 Million |
Total Non-Current Assets | 567.62 Million | 546.8 Million | 421.51 Million | 407.48 Million | 373.72 Million | 374.98 Million |
Net PPE | 12.59 Million | 12.62 Million | 12.29 Million | 11.93 Million | 12.45 Million | 10.45 Million |
Good Will And Intangible Assets | 542.63 Million | 520.23 Million | 400.84 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 4.26 Million | 3.54 Million | 4.2 Million | 4.77 Million | 4.38 Million | 3.22 Million |
Tax Assets | 874 Thousand | 752 Thousand | 113.85 Thousand | - | - | - |
Other Non Current Assets | 7.25 Million | 9.64 Million | 4.05 Million | 390.77 Million | 356.88 Million | 361.31 Million |
Other Assets | 1.00 | - | 1.00 | - | - | - |
Total Liabilities | 549.86 Million | 554.4 Million | 568.08 Million | 443.02 Million | 353.62 Million | 347.72 Million |
Total Current Liabilities | 375.85 Million | 340.47 Million | 329.8 Million | 253.14 Million | 188.8 Million | 187.64 Million |
Account Payables | 389 Thousand | 85 Thousand | 39 Thousand | 61.48 Thousand | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 34.9 Million | 403 Thousand | 403.37 Thousand | 387.75 Thousand | 339.57 Thousand | - |
Deferred Revenue | -389 Thousand | -85 Thousand | -39 Thousand | -61.48 Thousand | - | - |
Other Current Liabilities | 340.95 Million | 340.07 Million | 329.4 Million | 252.75 Million | 188.46 Million | 187.64 Million |
Total Non Current Liabilities | 174 Million | 213.93 Million | 238.28 Million | 189.88 Million | 164.82 Million | 160.07 Million |
Long-Term Debt | 17.77 Million | 17.69 Million | 18 Million | 2.57 Million | - | - |
Deferred Revenue Non Current | 154.67 Million | 197.65 Million | - | 185.43 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.41 Million | 1.29 Million | 220.28 Million | 1.36 Million | 164.29 Million | 159.84 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 39.5 Million | 33.46 Million | 44.45 Million | 42.93 Million | 40.86 Million | 37.62 Million |
Stock Holders Equity | 39.5 Million | 33.46 Million | 44.45 Million | 42.93 Million | 40.86 Million | 37.62 Million |
Common Stock | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million | 2.04 Million |
Retained Earnings | 38.34 Million | 35.23 Million | 33.78 Million | 31.15 Million | 29.63 Million | 27.74 Million |
Accumulated other comprehensive income | -10.84 Million | -13.77 Million | -1.33 Million | -213.02 Thousand | -762.37 Thousand | -2.12 Million |
Common Stock Equity | 39.5 Million | 33.46 Million | 44.45 Million | 42.93 Million | 40.86 Million | 37.62 Million |
Capital Lease Obligation | 2.12 Million | 2.45 Million | 2.77 Million | 2.19 Million | 2.32 Million | - |
Total Investments | 4.26 Million | 3.54 Million | 4.2 Million | 4.77 Million | 4.38 Million | 3.22 Million |
Total Debt | 54.79 Million | 20.54 Million | 21.18 Million | 2.57 Million | 2.66 Million | - |
Net Debt | 40.03 Million | -15.37 Million | -165.05 Million | -73.39 Million | -15.37 Million | -4.31 Million |
0K17
3704
AUB
CGEO
5126
NWVCF