CNY 13.08
(-0.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 27.85 Billion | 30.74 Billion | 27.15 Billion | 22.45 Billion | 10.49 Billion | 6.9 Billion |
Cost of Revenue | 25.02 Billion | 24.6 Billion | 21.33 Billion | 18.28 Billion | 8.11 Billion | 5.17 Billion |
Gross Profit | 2.83 Billion | 6.14 Billion | 5.82 Billion | 4.16 Billion | 2.37 Billion | 1.73 Billion |
Operating Expenses | 2.74 Billion | 2.62 Billion | 2.58 Billion | 2.09 Billion | 1.58 Billion | 1.26 Billion |
Selling, General and Administrative Expenses | 2.2 Billion | 1.44 Billion | 1.42 Billion | 1.15 Billion | 1.02 Billion | 822.93 Million |
Research and Development Expenses | 584.99 Million | 843.78 Million | 872.37 Million | 600.7 Million | 298 Million | 196.55 Million |
Other Expenses | -835.32 Million | 344.27 Million | 285.43 Million | 337.98 Million | 255.59 Million | 6.12 Million |
Cost and Expenses | 27.48 Billion | 27.23 Billion | 23.92 Billion | 20.38 Billion | 9.69 Billion | 6.43 Billion |
Operating Income | 375.91 Million | 3.86 Billion | 3.62 Billion | 1.57 Billion | 1.01 Billion | 380.41 Million |
Interest Expense | 413.3 Million | 19.42 Million | 331.85 Million | 385.22 Million | 191.55 Million | 178.8 Million |
Income Tax Expense | -25.48 Million | 408.75 Million | 630 Million | 172.78 Million | 86.17 Million | -36.21 Million |
Earnings before Tax | 354.65 Million | 3.85 Billion | 3.58 Billion | 1.47 Billion | 747.51 Million | 386.53 Million |
Net Income | 372.45 Million | 3.44 Billion | 3.15 Billion | 1.37 Billion | 712.56 Million | 425.96 Million |
Earnings Per Share Basic | 0.17 | 1.53 | 1.63 | 0.95 | 0.52 | 0.39 |
Earnings Per Share Diluted | 0.17 | 1.53 | 1.63 | 0.90 | 0.52 | 0.39 |
Weighted Average Shares Outstanding | 2.25 Billion | 2.25 Billion | 1.93 Billion | 1.44 Billion | 1.37 Billion | 1.09 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.25 Billion | 2.25 Billion | 1.93 Billion | 1.52 Billion | 1.37 Billion | 1.09 Billion |
Gross Margin | 0.10 | 0.20 | 0.21 | 0.19 | 0.23 | 0.25 |
EBIT Margin | 0.07 | 0.17 | 0.19 | 0.11 | 0.14 | 0.12 |
Profit Margin | 0.01 | 0.11 | 0.12 | 0.06 | 0.07 | 0.06 |
EBITDA | 1.87 Billion | 4.84 Billion | 4.99 Billion | 2.42 Billion | 1.5 Billion | 913.4 Million |
Earnings Before Tax Margin | 0.01 | 0.13 | 0.13 | 0.07 | 0.10 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.39 Billion | 6.67 Billion | 5.05 Billion | 6.89 Billion | 27.85 Billion | 10.39 Billion |
Cost of Revenue | 7.57 Billion | 5.62 Billion | 4.02 Billion | 7.16 Billion | 25.02 Billion | 9.02 Billion |
Gross Profit | 822.35 Million | 1.05 Billion | 1.02 Billion | -276.35 Million | 2.82 Billion | 1.36 Billion |
Operating Expenses | 1.16 Billion | 809.49 Million | 773.64 Million | 7.87 Billion | 27.47 Billion | 892.51 Million |
Selling, General and Administrative Expenses | 975.85 Million | 655.82 Million | 588.4 Million | 956.76 Million | - | 899.7 Million |
Research and Development Expenses | 173.3 Million | 113.97 Million | 190.1 Million | -142.22 Million | - | 277.49 Million |
Other Expenses | -17.22 Million | -39.69 Million | 4.85 Million | -7.87 Billion | -27.47 Billion | 26.98 Million |
Cost and Expenses | 8.73 Billion | 6.43 Billion | 4.8 Billion | 7.87 Billion | 27.47 Billion | 9.92 Billion |
Operating Income | -344.02 Million | 240.87 Million | 250.54 Million | -983.26 Million | 379 Million | 664.87 Million |
Interest Expense | 137.13 Million | 75.09 Million | 99.21 Million | -25.52 Million | 228.55 Million | 134.95 Million |
Income Tax Expense | 43.67 Million | -4.13 Million | 36.8 Million | -142.62 Million | -17 Million | 49.36 Million |
Earnings before Tax | 217.95 Million | 359.26 Million | 345.14 Million | -1.03 Billion | 358 Million | 656.42 Million |
Net Income | 147.85 Million | 356.47 Million | 304.18 Million | -890.02 Million | 372.45 Million | 573.68 Million |
Earnings Per Share Basic | 0.07 | 0.17 | 0.14 | -0.39 | - | 0.25 |
Earnings Per Share Diluted | 0.07 | 0.17 | 0.14 | -0.39 | - | 0.25 |
Weighted Average Shares Outstanding | 2.1 Billion | 2.1 Billion | 2.22 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.1 Billion | 2.1 Billion | 2.22 Billion | 2.25 Billion | 2.25 Billion | 2.25 Billion |
Gross Margin | 0.10 | 0.16 | 0.20 | -0.04 | 0.10 | 0.13 |
EBIT Margin | 0.04 | 0.09 | 0.10 | -0.12 | - | 0.08 |
Profit Margin | 0.02 | 0.05 | 0.06 | -0.13 | 0.01 | 0.06 |
EBITDA | 355.08 Million | 595.3 Million | 480.48 Million | -840.63 Million | - | 825.04 Million |
Earnings Before Tax Margin | -0.04 | 0.04 | 0.05 | -0.14 | 0.01 | 0.06 |
VGPBF
FRIGO
CGEO
MYCR
0HI3
FF