CAD 0.14
(3.57%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 479 Thousand | 235 Thousand | 168 Thousand | 146 Thousand | 171 Thousand | 204 Thousand |
Gross Profit | -479 Thousand | -235 Thousand | -168 Thousand | -146 Thousand | -171 Thousand | -204 Thousand |
Operating Expenses | 9.59 Million | 7.18 Million | 8.69 Million | 5.81 Million | 6.23 Million | 7.59 Million |
Selling, General and Administrative Expenses | 6.89 Million | 6.54 Million | 7.73 Million | 5 Million | 5.1 Million | 6.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.7 Million | 639 Thousand | 960 Thousand | 812 Thousand | 1.12 Million | -54 Thousand |
Cost and Expenses | 9.59 Million | 7.41 Million | 8.86 Million | 5.96 Million | 6.23 Million | 7.59 Million |
Operating Income | -9.59 Million | 711 Thousand | 15.08 Million | 23.99 Million | -5.88 Million | -7.59 Million |
Interest Expense | - | 17.29 Million | - | - | - | 190 Thousand |
Income Tax Expense | -1.57 Million | -309 Thousand | 29.39 Million | -1.58 Million | 516 Thousand | -3.86 Million |
Earnings before Tax | -7.07 Million | -15.59 Million | -32.48 Million | -35.84 Million | -6.44 Million | -11.64 Million |
Net Income | -7.03 Million | -15.28 Million | -61.87 Million | -34.26 Million | -6.95 Million | -11.64 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.09 | -0.05 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.09 | -0.05 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 827.08 Million | 738.19 Million | 698.67 Million | 644.94 Million | 574.87 Million | 557.47 Million |
Weighted Average Shares Outstanding (Diluted) | 826.99 Million | 738.19 Million | 698.67 Million | 644.94 Million | 574.87 Million | 557.47 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -6.59 Million | -6.81 Million | -9.6 Million | -35.54 Million | -6.27 Million | -10.37 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 126 Thousand | 120 Thousand | 479 Thousand | 123 Thousand | 47 Thousand | 76 Thousand |
Gross Profit | -126 Thousand | -120 Thousand | -479 Thousand | -123 Thousand | -47 Thousand | -76 Thousand |
Operating Expenses | 1.48 Million | 2.01 Million | 6.55 Million | 1.9 Million | 460 Thousand | 2.15 Million |
Selling, General and Administrative Expenses | 1.48 Million | 2.01 Million | - | 1.9 Million | 1.23 Million | 2.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 105 Thousand | -194 Thousand | 1.02 Million | -28 Thousand | -34 Thousand | -30 Thousand |
Cost and Expenses | 1.61 Million | 2.13 Million | 7.03 Million | 2.02 Million | 507 Thousand | 2.23 Million |
Operating Income | -1.61 Million | -2.13 Million | -7.03 Million | -2.02 Million | -3.07 Million | -2.23 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -442 Thousand | -167 Thousand | -1.57 Million | -145 Thousand | -478 Thousand | -362 Thousand |
Earnings before Tax | -12.23 Million | -17.85 Million | -7.07 Million | -8.07 Million | 1.04 Million | -1.14 Million |
Net Income | -10.56 Million | -18.3 Million | -7.03 Million | -8.03 Million | 624 Thousand | -1.14 Million |
Earnings Per Share Basic | -0.01 | -0.02 | - | -0.01 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.02 | - | -0.01 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 926.73 Million | 917.78 Million | 826.99 Million | 916.41 Million | 810.36 Million | 810.15 Million |
Weighted Average Shares Outstanding (Diluted) | 926.73 Million | 917.78 Million | 826.99 Million | 916.41 Million | 810.37 Million | 810.15 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.48 Million | -2.01 Million | - | -1.9 Million | -1.86 Million | -3.08 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
601615
VGPBF
FRIGO
002942
MYCR
0HI3