SEK 413.0
(2.74%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.68 Billion | 5.11 Billion | 4.63 Billion | 3.88 Billion | 4.3 Billion | 3.78 Billion |
Cost of Revenue | 2.98 Billion | 2.83 Billion | 2.35 Billion | 1.8 Billion | 1.9 Billion | 1.68 Billion |
Gross Profit | 2.69 Billion | 2.28 Billion | 2.28 Billion | 2.08 Billion | 2.39 Billion | 2.09 Billion |
Operating Expenses | 1.64 Billion | 1.39 Billion | 1.26 Billion | 1.14 Billion | 1.26 Billion | 1.09 Billion |
Selling, General and Administrative Expenses | 921 Million | 286 Million | 228 Million | 166 Million | 778 Million | 648.94 Million |
Research and Development Expenses | 593 Million | 638 Million | 548 Million | 514 Million | 559 Million | 455.99 Million |
Other Expenses | - | 469 Million | 486 Million | 468 Million | -70 Million | -13.53 Million |
Cost and Expenses | 4.49 Billion | 4.22 Billion | 3.61 Billion | 2.95 Billion | 3.17 Billion | 2.77 Billion |
Operating Income | 1.2 Billion | 894 Million | 1.04 Billion | 904 Million | 1.12 Billion | 1.02 Billion |
Interest Expense | - | 13 Million | 14 Million | 14 Million | 11 Million | 11.52 Million |
Income Tax Expense | 266 Million | 154 Million | 219 Million | 187 Million | 263 Million | 218.61 Million |
Earnings before Tax | 1.26 Billion | 890 Million | 1.04 Billion | 890 Million | 1.12 Billion | 1.01 Billion |
Net Income | 998 Million | 741 Million | 828 Million | 694 Million | 855 Million | 789.53 Million |
Earnings Per Share Basic | 10.22 | 7.59 | 8.48 | 7.10 | 8.73 | 8.06 |
Earnings Per Share Diluted | 10.22 | 7.59 | 8.47 | 7.10 | 8.73 | 8.06 |
Weighted Average Shares Outstanding | 97.65 Million | 97.59 Million | 97.64 Million | 97.74 Million | 97.89 Million | 97.91 Million |
Weighted Average Shares Outstanding (Diluted) | 97.63 Million | 97.61 Million | 97.7 Million | 97.76 Million | 97.89 Million | 97.91 Million |
Gross Margin | 0.47 | 0.45 | 0.49 | 0.54 | 0.56 | 0.55 |
EBIT Margin | 0.24 | 0.23 | 0.27 | 0.29 | 0.31 | 0.29 |
Profit Margin | 0.18 | 0.14 | 0.18 | 0.18 | 0.20 | 0.21 |
EBITDA | 1.38 Billion | 1.11 Billion | 1.15 Billion | 1.06 Billion | 1.3 Billion | 1.09 Billion |
Earnings Before Tax Margin | 0.21 | 0.17 | 0.23 | 0.23 | 0.26 | 0.27 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.78 Billion | 1.52 Billion | 1.69 Billion | 1.96 Billion | 5.68 Billion | 1.27 Billion |
Cost of Revenue | 822 Million | 744 Million | 726 Million | 905 Million | 2.98 Billion | 650 Million |
Gross Profit | 958 Million | 783 Million | 966 Million | 1.06 Billion | 2.69 Billion | 624 Million |
Operating Expenses | 407 Million | 449 Million | 370 Million | 441 Million | 1.51 Billion | 360 Million |
Selling, General and Administrative Expenses | 228 Million | 267 Million | 208 Million | 267 Million | - | 202 Million |
Research and Development Expenses | 179 Million | 182 Million | 162 Million | 174 Million | - | 158 Million |
Other Expenses | - | - | 15 Million | - | - | -1 Million |
Cost and Expenses | 1.22 Billion | 1.19 Billion | 1.09 Billion | 1.34 Billion | 4.49 Billion | 1.01 Billion |
Operating Income | 551 Million | 334 Million | 596 Million | 622 Million | 1.18 Billion | 263 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 112 Million | 78 Million | 128 Million | 125 Million | 266 Million | 64 Million |
Earnings before Tax | 560 Million | 365 Million | 616 Million | 635 Million | 1.26 Billion | 268 Million |
Net Income | 448 Million | 287 Million | 489 Million | 510 Million | 998 Million | 205 Million |
Earnings Per Share Basic | 4.59 | 2.94 | 5.01 | 5.22 | - | 2.10 |
Earnings Per Share Diluted | 4.59 | 2.94 | 5.01 | 5.22 | - | 2.10 |
Weighted Average Shares Outstanding | 97.59 Million | 97.61 Million | 97.59 Million | 97.61 Million | 97.61 Million | 97.58 Million |
Weighted Average Shares Outstanding (Diluted) | 97.62 Million | 97.61 Million | 97.62 Million | 97.63 Million | 97.63 Million | 97.58 Million |
Gross Margin | 0.54 | 0.51 | 0.57 | 0.54 | 0.47 | 0.49 |
EBIT Margin | 0.31 | 0.24 | 0.39 | 0.33 | - | 0.21 |
Profit Margin | 0.25 | 0.19 | 0.29 | 0.26 | 0.18 | 0.16 |
EBITDA | 551 Million | 359 Million | 657 Million | 644 Million | - | 263 Million |
Earnings Before Tax Margin | 0.31 | 0.22 | 0.35 | 0.32 | 0.21 | 0.21 |
0HI3
FF
601615
GEKTERNA
NWBO
002942