USD 4.7
(-6.93%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 19.01 Billion | 17.77 Billion | 7.61 Billion | 3.81 Billion | 15.97 Billion | 16.32 Billion |
Cost of Revenue | 15.7 Billion | 11.99 Billion | 6.58 Billion | 4.86 Billion | 11.85 Billion | 12.16 Billion |
Gross Profit | 3.3 Billion | 5.77 Billion | 1.02 Billion | -1.05 Billion | 4.12 Billion | 4.16 Billion |
Operating Expenses | 3.91 Billion | 3.15 Billion | 1.76 Billion | 1.24 Billion | 3.3 Billion | 3.08 Billion |
Selling, General and Administrative Expenses | 331.2 Million | 326.1 Million | 120.9 Million | 12.6 Million | 334.2 Million | 331.8 Million |
Research and Development Expenses | 1.4 Million | 1.5 Million | 1.5 Million | 1.6 Million | 1.6 Million | 1.9 Million |
Other Expenses | 3.1 Billion | -72.7 Million | 500 Thousand | -44.7 Million | 8.9 Million | 5.8 Million |
Cost and Expenses | 16.28 Billion | 15.15 Billion | 8.35 Billion | 6.11 Billion | 15.15 Billion | 15.24 Billion |
Operating Income | 2.72 Billion | 2.69 Billion | -609.7 Million | -2.51 Billion | 59.1 Million | 1.06 Billion |
Interest Expense | 394.8 Million | 388.7 Million | 380.3 Million | 259.3 Million | 216.8 Million | 113.4 Million |
Income Tax Expense | 342 Million | 473.5 Million | -141.9 Million | -673.8 Million | -50.8 Million | 147 Million |
Earnings before Tax | 2.96 Billion | 2.63 Billion | -1.09 Billion | -4.95 Billion | -220.2 Million | 868.6 Million |
Net Income | 2.67 Billion | 2.15 Billion | -962 Million | -4.27 Billion | -212 Million | 682.7 Million |
Earnings Per Share Basic | 0.61 | 0.36 | -0.16 | -1.16 | -0.13 | 0.41 |
Earnings Per Share Diluted | 0.61 | 0.35 | -0.16 | -1.16 | -0.13 | 0.40 |
Weighted Average Shares Outstanding | 4.35 Billion | 6.05 Billion | 5.94 Billion | 3.69 Billion | 1.68 Billion | 1.67 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.39 Billion | 6.21 Billion | 5.94 Billion | 3.69 Billion | 1.68 Billion | 1.68 Billion |
Gross Margin | 0.17 | 0.33 | 0.13 | -0.28 | 0.26 | 0.25 |
EBIT Margin | 0.24 | 0.28 | 0.16 | -0.11 | 0.19 | 0.15 |
Profit Margin | 0.14 | 0.12 | -0.13 | -1.12 | -0.01 | 0.04 |
EBITDA | 4.47 Billion | 5.1 Billion | 1.28 Billion | -2.55 Billion | 2.18 Billion | 2.43 Billion |
Earnings Before Tax Margin | 0.14 | 0.15 | -0.08 | -0.66 | 0.00 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.71 Billion | 9.85 Billion | 19.01 Billion | 5.08 Billion | 4.68 Billion | 4.47 Billion |
Cost of Revenue | 1.41 Billion | 8.3 Billion | 15.7 Billion | 3.31 Billion | 5.06 Billion | 1.15 Billion |
Gross Profit | 3.29 Billion | 1.55 Billion | 3.3 Billion | 1.77 Billion | -385.4 Million | 3.32 Billion |
Operating Expenses | 2.87 Billion | 505.3 Million | 1.01 Billion | -4.47 Billion | -1.28 Billion | 2.67 Billion |
Selling, General and Administrative Expenses | - | 504.1 Million | - | 221.2 Million | 504.2 Million | 183.3 Million |
Research and Development Expenses | - | 700 Thousand | - | 700 Thousand | - | - |
Other Expenses | 2.87 Billion | -1.2 Million | -5.1 Million | -4.47 Billion | -3.9 Million | - |
Cost and Expenses | 4.29 Billion | 8.8 Billion | 16.71 Billion | -4.47 Billion | 3.78 Billion | 3.82 Billion |
Operating Income | 470.2 Million | 1.04 Billion | 2.29 Billion | 609 Million | 798.8 Million | 755 Million |
Interest Expense | - | 207.2 Million | 394.8 Million | - | 217.3 Million | - |
Income Tax Expense | 18.7 Million | 73.6 Million | 342 Million | -658.7 Million | 258.9 Million | 21 Million |
Earnings before Tax | 470.4 Million | 1.26 Billion | 2.96 Billion | 658.05 Million | 966 Million | 755 Million |
Net Income | 451.7 Million | 1.23 Billion | 2.67 Billion | 658.7 Million | 707.1 Million | 734 Million |
Earnings Per Share Basic | 0.15 | 0.41 | - | 0.16 | 0.48 | 0.14 |
Earnings Per Share Diluted | 0.15 | 0.41 | - | 0.16 | 0.48 | 0.14 |
Weighted Average Shares Outstanding | 2.97 Billion | 2.97 Billion | 4.22 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.97 Billion | 2.97 Billion | 4.39 Billion | 2.97 Billion | 2.97 Billion | 2.97 Billion |
Gross Margin | 0.70 | 0.16 | 0.17 | 0.35 | -0.08 | 0.74 |
EBIT Margin | 0.08 | 0.22 | - | 0.12 | 0.29 | 0.12 |
Profit Margin | 0.10 | 0.13 | 0.14 | 0.13 | 0.15 | 0.16 |
EBITDA | 372.4 Million | 2.15 Billion | - | 609 Million | 1.35 Billion | 553 Million |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.12 | 0.12 | 0.17 | 0.17 |
GRX
9600
FRX
BKRRF
601088
PXM