Polimex-Mostostal S.A. (PXM.WA)
PLN 1.89
(3.4%)
PLN 1.89
(3.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.01 Billion | 3.78 Billion | 2.3 Billion | 1.61 Billion | 1.58 Billion | 1.63 Billion |
| Cost of Revenue | 3.04 Billion | 3.5 Billion | 2.09 Billion | 1.43 Billion | 1.48 Billion | 1.55 Billion |
| Gross Profit | -26.5 Million | 280.36 Million | 211.89 Million | 181.12 Million | 107.32 Million | 81.24 Million |
| Operating Expenses | 90.12 Million | 106.09 Million | 91.81 Million | 77.06 Million | 69.09 Million | 67.49 Million |
| Selling, General and Administrative Expenses | 112.92 Million | 107.7 Million | 100.66 Million | 91.4 Million | 90.85 Million | 92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -22.79 Million | -1.6 Million | -8.85 Million | -14.34 Million | -21.76 Million | -24.51 Million |
| Cost and Expenses | 3.13 Billion | 3.6 Billion | 2.18 Billion | 1.51 Billion | 1.55 Billion | 1.62 Billion |
| Operating Income | -116.63 Million | 167.09 Million | 127.5 Million | 89.53 Million | 60.41 Million | 35.46 Million |
| Interest Expense | 22.03 Million | 20.41 Million | 11.12 Million | 23.76 Million | 28.11 Million | 28.64 Million |
| Income Tax Expense | -15.73 Million | 34.76 Million | 20.41 Million | 15.77 Million | 3.1 Million | -932 Thousand |
| Earnings before Tax | -138.94 Million | 165.81 Million | 107.43 Million | 78.98 Million | 53.76 Million | 15.23 Million |
| Net Income | -123.21 Million | 132.4 Million | 89.99 Million | 66.22 Million | 50.74 Million | 16.16 Million |
| Earnings Per Share Basic | -0.47 | 0.56 | 0.38 | 0.28 | 0.21 | 0.07 |
| Earnings Per Share Diluted | -0.47 | 0.52 | 0.32 | 0.28 | 0.21 | 0.07 |
| Weighted Average Shares Outstanding | 241.27 Million | 275.86 Million | 236.61 Million | 236.61 Million | 236.61 Million | 236.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 241.27 Million | 275.86 Million | 284.61 Million | 284.61 Million | 236.61 Million | 236.61 Million |
| Gross Margin | -0.01 | 0.07 | 0.09 | 0.11 | 0.07 | 0.05 |
| EBIT Margin | -0.02 | 0.06 | 0.07 | 0.10 | 0.06 | 0.03 |
| Profit Margin | -0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.01 |
| EBITDA | -71.12 Million | 228.07 Million | 157.46 Million | 141.84 Million | 118.78 Million | 74.36 Million |
| Earnings Before Tax Margin | -0.04 | 0.04 | 0.06 | 0.06 | 0.04 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 777.3 Million | 603.15 Million | 3.01 Billion | 613.96 Million | 745.5 Million | 299.99 Million |
| Cost of Revenue | 760.72 Million | 578.47 Million | 3.04 Billion | 815.02 Million | 695.27 Million | 279.73 Million |
| Gross Profit | 16.57 Million | 24.68 Million | -26.5 Million | -201.05 Million | 50.23 Million | 20.25 Million |
| Operating Expenses | 30.81 Million | 30.95 Million | 109.2 Million | 24.49 Million | 27.38 Million | 9.45 Million |
| Selling, General and Administrative Expenses | 29.73 Million | 30.95 Million | - | 26.12 Million | 28.07 Million | 9.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.07 Million | - | -1.75 Million | -239 Thousand | 1.02 Million | -1.81 Million |
| Cost and Expenses | 791.53 Million | 609.42 Million | 3.14 Billion | 839.52 Million | 722.65 Million | 289.18 Million |
| Operating Income | -14.23 Million | -6.27 Million | -116.63 Million | -205.44 Million | 24.5 Million | 10.7 Million |
| Interest Expense | 4.93 Million | 7.88 Million | 22.03 Million | 5.09 Million | 5.49 Million | 3.81 Million |
| Income Tax Expense | -5.58 Million | -2.53 Million | -15.73 Million | -41.28 Million | 6.77 Million | 2.27 Million |
| Earnings before Tax | -21.9 Million | -15 Million | -138.94 Million | -218.4 Million | 26.3 Million | 27.58 Million |
| Net Income | -16.31 Million | -12.47 Million | -123.21 Million | -177.12 Million | 19.52 Million | 25.31 Million |
| Earnings Per Share Basic | -0.07 | -0.05 | - | -0.73 | 0.08 | 0.10 |
| Earnings Per Share Diluted | -0.07 | -0.05 | - | -0.73 | 0.08 | 0.10 |
| Weighted Average Shares Outstanding | 243.61 Million | 242.86 Million | 241.27 Million | 241.71 Million | 241.61 Million | 241.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 243.61 Million | 242.86 Million | 275.86 Million | 241.71 Million | 244.1 Million | 241.11 Million |
| Gross Margin | 0.02 | 0.04 | -0.01 | -0.33 | 0.07 | 0.07 |
| EBIT Margin | -0.00 | 0.01 | - | -0.33 | 0.07 | 0.10 |
| Profit Margin | -0.02 | -0.02 | -0.04 | -0.29 | 0.03 | 0.08 |
| EBITDA | -2.85 Million | 4.37 Million | - | -203.05 Million | 55.26 Million | 31.48 Million |
| Earnings Before Tax Margin | -0.02 | -0.01 | -0.04 | -0.33 | 0.03 | 0.04 |
SINGF
GRX
9600
600207
BKRRF
601088